Inaba Seisakusho Co., Ltd. (TYO:3421)
Japan
· Delayed Price · Currency is JPY 1,684.00
+49.00 (3.00%)
Apr 28, 2026, 3:30 PM JST
Inaba Seisakusho Cash Flow Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Net Income | 2,462 | 2,222 | 3,474 | 2,899 | 2,181 | 3,057 | Upgrade
|
| Depreciation & Amortization | 1,867 | 2,001 | 1,843 | 1,852 | 1,959 | 1,720 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1 | 23 | 67 | 25 | 106 | 12 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -48 | - | - | - | Upgrade
|
| Other Operating Activities | -478 | -1,021 | -1,140 | -437 | -1,042 | -555 | Upgrade
|
| Change in Accounts Receivable | -119 | 561 | -268 | 1,206 | -1,791 | -538 | Upgrade
|
| Change in Inventory | 386 | 53 | - | -542 | -422 | -205 | Upgrade
|
| Change in Accounts Payable | -616 | -427 | -309 | -1,731 | 1,772 | 1,242 | Upgrade
|
| Change in Other Net Operating Assets | -15 | -394 | 95 | -297 | 323 | 304 | Upgrade
|
| Operating Cash Flow | 3,486 | 3,018 | 3,714 | 2,975 | 3,086 | 5,037 | Upgrade
|
| Operating Cash Flow Growth | 9.28% | -18.74% | 24.84% | -3.60% | -38.73% | 102.45% | Upgrade
|
| Capital Expenditures | -2,321 | -2,325 | -2,291 | -1,495 | -1,836 | -3,142 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 21 | 152 | Upgrade
|
| Sale (Purchase) of Intangibles | -341 | -358 | -75 | -76 | -87 | -177 | Upgrade
|
| Investment in Securities | 600 | 299 | 8 | -102 | -301 | 295 | Upgrade
|
| Other Investing Activities | 513 | 497 | 95 | -26 | -15 | -20 | Upgrade
|
| Investing Cash Flow | -1,549 | -1,887 | -2,263 | -1,699 | -2,218 | -2,892 | Upgrade
|
| Repurchase of Common Stock | -500 | -500 | -749 | - | - | -1,509 | Upgrade
|
| Common Dividends Paid | -677 | -683 | -650 | -431 | -530 | -445 | Upgrade
|
| Other Financing Activities | -2 | -2 | -3 | -3 | -2 | -1 | Upgrade
|
| Financing Cash Flow | -1,179 | -1,185 | -1,402 | -434 | -532 | -1,955 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 88 | -1 | -1 | - | -1 | -1 | Upgrade
|
| Net Cash Flow | 846 | -55 | 48 | 842 | 335 | 189 | Upgrade
|
| Free Cash Flow | 1,165 | 693 | 1,423 | 1,480 | 1,250 | 1,895 | Upgrade
|
| Free Cash Flow Growth | 31.19% | -51.30% | -3.85% | 18.40% | -34.04% | - | Upgrade
|
| Free Cash Flow Margin | 2.79% | 1.65% | 3.36% | 3.54% | 3.19% | 5.01% | Upgrade
|
| Free Cash Flow Per Share | 72.81 | 43.00 | 86.78 | 89.77 | 75.86 | 113.97 | Upgrade
|
| Cash Income Tax Paid | 480 | 1,020 | 1,192 | 437 | 1,043 | 558 | Upgrade
|
| Levered Free Cash Flow | 1,028 | -267.38 | 1,426 | 695.25 | 944.88 | 1,063 | Upgrade
|
| Unlevered Free Cash Flow | 1,028 | -267.38 | 1,426 | 695.25 | 944.88 | 1,063 | Upgrade
|
| Change in Working Capital | -364 | -207 | -482 | -1,364 | -118 | 803 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.