TYO:3470 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	29,698	30,739	29,557	28,918	25,162	20,154	Upgrade
Market Cap Growth	-1.59%	4.00%	2.21%	14.92%	24.85%	18.81%	Upgrade
Enterprise Value	61,206	60,001	53,949	54,504	45,231	35,303	Upgrade
Last Close Price	105500.00	109200.00	98600.83	107506.10	109037.22	103960.43	Upgrade
PE Ratio	16.95	17.55	16.80	19.14	18.53	19.57	Upgrade
PS Ratio	5.24	5.42	6.18	6.85	6.95	7.42	Upgrade
PB Ratio	0.99	1.02	0.98	1.15	1.28	1.36	Upgrade
P/OCF Ratio	6.05	6.26	9.66	10.43	8.60	12.02	Upgrade
EV/Sales Ratio	10.79	10.58	11.27	12.91	12.50	13.00	Upgrade
EV/EBITDA Ratio	16.25	15.93	17.51	20.44	19.67	20.43	Upgrade
EV/EBIT Ratio	21.54	21.11	24.31	28.91	27.31	28.84	Upgrade
Debt / Equity Ratio	1.11	1.11	1.10	1.07	1.09	1.09	Upgrade
Debt / EBITDA Ratio	8.85	8.85	10.82	10.06	9.30	9.35	Upgrade
Net Debt / Equity Ratio	1.05	1.05	1.06	1.00	1.00	1.00	Upgrade
Net Debt / EBITDA Ratio	8.36	8.36	10.46	9.43	8.57	8.58	Upgrade
Asset Turnover	0.08	0.08	0.08	0.09	0.10	0.08	Upgrade
Quick Ratio	0.25	0.25	0.21	0.32	0.38	0.49	Upgrade
Current Ratio	1.01	1.01	1.35	1.00	0.94	1.25	Upgrade
Return on Equity (ROE)	5.81%	5.81%	6.35%	6.74%	7.86%	6.93%	Upgrade
Return on Assets (ROA)	2.60%	2.60%	2.24%	2.39%	2.71%	2.33%	Upgrade
Return on Invested Capital (ROIC)	4.49%	4.48%	3.84%	4.05%	4.59%	3.96%	Upgrade
Earnings Yield	5.90%	5.70%	5.95%	5.22%	5.40%	5.11%	Upgrade
Payout Ratio	117.41%	117.41%	96.25%	105.16%	98.08%	105.44%	Upgrade
Buyback Yield / Dilution	-	-11.86%	-7.11%	-23.49%	-24.62%	-0.75%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.