MIRAI Corporation (TYO:3476)
Japan
· Delayed Price · Currency is JPY 49,600
+200 (0.40%)
Mar 10, 2026, 3:30 PM JST
MIRAI Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY null | FY 2023 | 2022 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Mar '23 Mar 31, 2023 | Oct '23 Oct 31, 2023 | 2022 - 2018 |
| Rental Revenue | 5,926 | 12,089 | 11,425 | - | 11,425 | Upgrade
|
| Other Revenue | 0 | - | 0 | - | 0 | Upgrade
|
| Total Revenue | 5,926 | 12,089 | 11,425 | - | 11,425 | Upgrade
|
| Revenue Growth (YoY | -50.98% | 5.81% | - | - | 5.51% | Upgrade
|
| Property Expenses | 2,936 | 6,477 | 6,348 | - | 6,348 | Upgrade
|
| Selling, General & Administrative | 28.3 | 58.54 | 49.68 | - | 49.68 | Upgrade
|
| Other Operating Expenses | 84.51 | 115.75 | 153.24 | - | 153.24 | Upgrade
|
| Total Operating Expenses | 3,049 | 6,651 | 6,551 | - | 6,551 | Upgrade
|
| Operating Income | 2,877 | 5,437 | 4,874 | - | 4,874 | Upgrade
|
| Interest Expense | -405.51 | -666.08 | -504.13 | - | -504.13 | Upgrade
|
| Interest & Investment Income | 6.63 | 0.02 | 0.05 | - | 0.05 | Upgrade
|
| Other Non-Operating Income | -55.16 | -98.23 | -101.67 | - | -101.67 | Upgrade
|
| EBT Excluding Unusual Items | 2,423 | 4,673 | 4,269 | - | 4,269 | Upgrade
|
| Gain (Loss) on Sale of Assets | 52.26 | - | 413.29 | - | 413.29 | Upgrade
|
| Pretax Income | 2,475 | 4,673 | 4,682 | - | 4,682 | Upgrade
|
| Income Tax Expense | 0.61 | 31.28 | 80.91 | - | 80.91 | Upgrade
|
| Net Income | 2,474 | 4,642 | 4,601 | - | 4,601 | Upgrade
|
| Net Income to Common | 2,474 | 4,642 | 4,601 | - | 4,601 | Upgrade
|
| Net Income Growth | -46.70% | 0.89% | - | - | 0.71% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | - | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | - | 2 | Upgrade
|
| Shares Change (YoY) | 0.56% | 7.08% | - | - | 0.94% | Upgrade
|
| EPS (Basic) | 1297.13 | 2447.14 | 2597.35 | - | 2597.35 | Upgrade
|
| EPS (Diluted) | 1297.13 | 2447.14 | 2597.35 | - | 2597.35 | Upgrade
|
| EPS Growth | -46.99% | -5.78% | - | - | -0.23% | Upgrade
|
| Dividend Per Share | 2646.000 | - | 2520.000 | - | 2520.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -2.33% | Upgrade
|
| Operating Margin | 48.55% | 44.98% | 42.66% | - | 42.66% | Upgrade
|
| Profit Margin | 41.75% | 38.40% | 40.27% | - | 40.27% | Upgrade
|
| EBITDA | 3,648 | 7,016 | 6,264 | - | 6,264 | Upgrade
|
| EBITDA Margin | 61.56% | 58.04% | 54.83% | - | 54.83% | Upgrade
|
| D&A For Ebitda | 771.08 | 1,579 | 1,389 | - | 1,389 | Upgrade
|
| EBIT | 2,877 | 5,437 | 4,874 | - | 4,874 | Upgrade
|
| EBIT Margin | 48.55% | 44.98% | 42.66% | - | 42.66% | Upgrade
|
| Effective Tax Rate | 0.02% | 0.67% | 1.73% | - | 1.73% | Upgrade
|
| Revenue as Reported | 5,978 | 5,888 | 12,053 | - | 12,053 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.