MIRAI Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY null	FY 2023	2022 - 2018
Period Ending	Mar '26 Mar 9, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Mar '23 Mar 31, 2023	Oct '23 Oct 31, 2023	2022 - 2018
Market Capitalization	94,228	92,034	76,202	80,866	79,803	80,866	Upgrade
Market Cap Growth	20.93%	20.78%	-5.77%	1.33%	-1.31%	-4.70%	Upgrade
Enterprise Value	185,045	179,761	165,467	163,326	159,295	163,326	Upgrade
Last Close Price	49400.00	48250.00	37660.05	40687.41	38011.08	40687.41	Upgrade
PE Ratio	38.08	37.20	16.42	17.58	-	17.58	Upgrade
PS Ratio	15.90	15.53	6.30	7.08	-	7.08	Upgrade
PB Ratio	1.08	1.05	0.87	0.99	-	0.99	Upgrade
P/OCF Ratio	12.67	12.38	11.92	6.33	-	6.33	Upgrade
EV/Sales Ratio	31.23	30.34	13.69	14.30	-	14.30	Upgrade
EV/EBITDA Ratio	50.73	49.28	23.58	26.07	-	26.07	Upgrade
EV/EBIT Ratio	64.33	62.49	30.43	33.51	-	33.51	Upgrade
Debt / Equity Ratio	1.07	1.07	1.05	1.05	-	1.05	Upgrade
Debt / EBITDA Ratio	25.77	25.77	13.10	13.65	-	13.65	Upgrade
Net Debt / Equity Ratio	1.04	1.04	1.01	1.01	-	1.01	Upgrade
Net Debt / EBITDA Ratio	24.90	24.90	12.62	13.17	-	13.17	Upgrade
Asset Turnover	0.03	0.03	0.07	0.07	-	0.07	Upgrade
Quick Ratio	0.44	0.44	0.19	0.16	-	0.16	Upgrade
Current Ratio	0.93	0.93	0.36	0.30	-	0.30	Upgrade
Return on Equity (ROE)	2.83%	2.83%	5.50%	5.67%	-	5.67%	Upgrade
Return on Assets (ROA)	0.95%	0.95%	1.87%	1.75%	-	1.75%	Upgrade
Return on Invested Capital (ROIC)	1.58%	1.59%	3.12%	2.87%	-	2.89%	Upgrade
Earnings Yield	2.63%	2.69%	6.09%	5.69%	-	5.69%	Upgrade
Dividend Yield	5.17%	5.48%	-	6.19%	-	6.19%	Upgrade
Payout Ratio	104.62%	104.62%	93.60%	100.82%	-	100.82%	Upgrade
Buyback Yield / Dilution	-0.56%	-0.56%	-7.08%	-	-	-0.94%	Upgrade
Total Shareholder Return	4.61%	4.93%	-7.08%	6.19%	-	5.26%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.