MIRARTH Real Estate Investment Corporation (TYO:3492)
Japan
· Delayed Price · Currency is JPY 88,000
-800 (-0.90%)
Apr 28, 2026, 3:30 PM JST
TYO:3492 Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2018 |
| Rental Revenue | 10,404 | 10,205 | 8,105 | 7,210 | 6,319 | 4,936 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 753 | 724 | - | 137.58 | 968.9 | 643.46 | Upgrade
|
| Other Revenue | - | - | 186.61 | 151.28 | 287.66 | 356.62 | Upgrade
|
| Total Revenue | 11,157 | 10,929 | 8,292 | 7,499 | 7,576 | 5,936 | Upgrade
|
| Revenue Growth (YoY | 14.62% | 31.81% | 10.57% | -1.02% | 27.63% | 1.89% | Upgrade
|
| Property Expenses | 4,025 | 3,865 | 3,217 | 2,924 | 2,589 | 2,204 | Upgrade
|
| Selling, General & Administrative | 4 | 4 | 4.4 | 4.4 | 4.8 | 4.8 | Upgrade
|
| Other Operating Expenses | 369 | 332 | 221.4 | 219.19 | 312.75 | 157.58 | Upgrade
|
| Total Operating Expenses | 4,398 | 4,201 | 3,443 | 3,148 | 2,907 | 2,366 | Upgrade
|
| Operating Income | 6,759 | 6,728 | 4,849 | 4,351 | 4,669 | 3,570 | Upgrade
|
| Interest Expense | -1,342 | -1,202 | -671.06 | -589.19 | -361.34 | -274.55 | Upgrade
|
| Interest & Investment Income | 17 | 11 | 0.04 | 0.04 | 0.94 | 0.08 | Upgrade
|
| Other Non-Operating Income | -1 | - | -131.24 | -120.75 | -222.99 | -171.72 | Upgrade
|
| EBT Excluding Unusual Items | 5,433 | 5,537 | 4,047 | 3,641 | 4,086 | 3,124 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -555.21 | -3.03 | Upgrade
|
| Total Insurance Settlements | - | - | 0.3 | 0.41 | 3.44 | 1.9 | Upgrade
|
| Other Unusual Items | -32 | -36 | -18 | -13 | - | - | Upgrade
|
| Pretax Income | 5,401 | 5,501 | 4,029 | 3,629 | 3,534 | 3,122 | Upgrade
|
| Income Tax Expense | 113 | 142 | 50.89 | 50.83 | 6.13 | 82.09 | Upgrade
|
| Net Income | 5,288 | 5,359 | 3,978 | 3,578 | 3,528 | 3,040 | Upgrade
|
| Net Income to Common | 5,288 | 5,359 | 3,978 | 3,578 | 3,528 | 3,040 | Upgrade
|
| Net Income Growth | 10.60% | 34.72% | 11.19% | 1.41% | 16.05% | -2.08% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 0 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | 8.24% | 23.24% | 10.70% | 15.60% | 24.32% | 0.07% | Upgrade
|
| EPS (Basic) | 5805.76 | 5910.01 | 5406.43 | 5382.79 | 6135.92 | 6573.60 | Upgrade
|
| EPS (Diluted) | 5805.76 | 5910.01 | 5406.43 | 5382.79 | 6135.92 | 6573.60 | Upgrade
|
| EPS Growth | 2.19% | 9.31% | 0.44% | -12.27% | -6.66% | -2.15% | Upgrade
|
| Dividend Per Share | - | - | - | - | 6128.000 | 6256.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -2.05% | - | Upgrade
|
| Operating Margin | 60.58% | 61.56% | 58.48% | 58.02% | 61.63% | 60.14% | Upgrade
|
| Profit Margin | 47.40% | 49.04% | 47.98% | 47.71% | 46.57% | 51.22% | Upgrade
|
| EBITDA | 8,259 | 8,203 | 6,028 | 5,382 | 5,544 | 4,230 | Upgrade
|
| EBITDA Margin | 74.02% | 75.06% | 72.69% | 71.77% | 73.18% | 71.26% | Upgrade
|
| D&A For Ebitda | 1,500 | 1,475 | 1,179 | 1,030 | 874.39 | 660.36 | Upgrade
|
| EBIT | 6,759 | 6,728 | 4,849 | 4,351 | 4,669 | 3,570 | Upgrade
|
| EBIT Margin | 60.58% | 61.56% | 58.48% | 58.02% | 61.63% | 60.14% | Upgrade
|
| Funds From Operations (FFO) | - | - | 2,405 | - | - | - | Upgrade
|
| FFO Payout Ratio | - | - | 151.97% | - | - | - | Upgrade
|
| Effective Tax Rate | 2.09% | 2.58% | 1.26% | 1.40% | 0.17% | 2.63% | Upgrade
|
| Revenue as Reported | - | - | 3,892 | 3,613 | 7,576 | 5,936 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.