Shoei Yakuhin Co.,Ltd. (TYO:3537)
Japan
· Delayed Price · Currency is JPY 1,583.00
-4.00 (-0.25%)
Apr 30, 2026, 10:10 AM JST
Shoei Yakuhin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 26,401 | 25,012 | 22,595 | 24,529 | 21,147 | 17,032 | Upgrade
|
| Revenue Growth (YoY) | 7.62% | 10.70% | -7.89% | 15.99% | 24.16% | -3.95% | Upgrade
|
| Cost of Revenue | 24,272 | 22,914 | 20,704 | 22,643 | 19,497 | 15,559 | Upgrade
|
| Gross Profit | 2,129 | 2,098 | 1,891 | 1,886 | 1,650 | 1,473 | Upgrade
|
| Selling, General & Admin | 1,649 | 1,513 | 1,427 | 1,397 | 1,348 | 1,315 | Upgrade
|
| Other Operating Expenses | 25 | 25 | 24 | - | - | - | Upgrade
|
| Operating Expenses | 1,675 | 1,539 | 1,451 | 1,397 | 1,348 | 1,315 | Upgrade
|
| Operating Income | 454 | 559 | 440 | 489 | 302 | 158 | Upgrade
|
| Interest Expense | - | - | - | -2 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 160 | 152 | 144 | 136 | 135 | 132 | Upgrade
|
| Currency Exchange Gain (Loss) | 23 | 18 | 44 | 33 | 21 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 28 | 22 | 16 | 19 | 15 | Upgrade
|
| EBT Excluding Unusual Items | 670 | 757 | 650 | 672 | 474 | 313 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 370 | 2 | Upgrade
|
| Pretax Income | 670 | 757 | 650 | 672 | 844 | 315 | Upgrade
|
| Income Tax Expense | 215 | 230 | 159 | 188 | 266 | 78 | Upgrade
|
| Net Income | 455 | 527 | 491 | 484 | 578 | 237 | Upgrade
|
| Net Income to Common | 455 | 527 | 491 | 484 | 578 | 237 | Upgrade
|
| Net Income Growth | -20.59% | 7.33% | 1.45% | -16.26% | 143.88% | -7.06% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.27% | -0.53% | -1.23% | -0.40% | -2.20% | Upgrade
|
| EPS (Basic) | 133.20 | 154.66 | 144.48 | 141.67 | 167.11 | 68.25 | Upgrade
|
| EPS (Diluted) | 133.20 | 154.66 | 144.48 | 141.67 | 167.11 | 68.25 | Upgrade
|
| EPS Growth | -20.84% | 7.05% | 1.98% | -15.22% | 144.85% | -4.97% | Upgrade
|
| Free Cash Flow | - | -178 | 818 | 634 | -398 | 323 | Upgrade
|
| Free Cash Flow Per Share | - | -52.24 | 240.70 | 185.57 | -115.07 | 93.01 | Upgrade
|
| Dividend Per Share | 39.000 | 39.000 | 38.000 | 36.000 | 42.000 | 18.000 | Upgrade
|
| Dividend Growth | 2.63% | 2.63% | 5.56% | -14.29% | 133.33% | - | Upgrade
|
| Gross Margin | 8.06% | 8.39% | 8.37% | 7.69% | 7.80% | 8.65% | Upgrade
|
| Operating Margin | 1.72% | 2.23% | 1.95% | 1.99% | 1.43% | 0.93% | Upgrade
|
| Profit Margin | 1.72% | 2.11% | 2.17% | 1.97% | 2.73% | 1.39% | Upgrade
|
| Free Cash Flow Margin | - | -0.71% | 3.62% | 2.58% | -1.88% | 1.90% | Upgrade
|
| EBITDA | 465.25 | 571 | 453 | 503 | 323 | 182 | Upgrade
|
| EBITDA Margin | 1.76% | 2.28% | 2.00% | 2.05% | 1.53% | 1.07% | Upgrade
|
| D&A For EBITDA | 11.25 | 12 | 13 | 14 | 21 | 24 | Upgrade
|
| EBIT | 454 | 559 | 440 | 489 | 302 | 158 | Upgrade
|
| EBIT Margin | 1.72% | 2.23% | 1.95% | 1.99% | 1.43% | 0.93% | Upgrade
|
| Effective Tax Rate | 32.09% | 30.38% | 24.46% | 27.98% | 31.52% | 24.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.