Unisia Holdings Co. (TYO:3547)
Japan
· Delayed Price · Currency is JPY 1,859.00
-5.00 (-0.27%)
Apr 28, 2026, 3:30 PM JST
Unisia Holdings Co. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2018 |
| Revenue | 25,110 | 21,091 | 16,864 | 14,072 | 10,919 | 4,983 | Upgrade
|
| Revenue Growth (YoY) | 42.50% | 25.06% | 19.84% | 28.88% | 119.12% | -42.76% | Upgrade
|
| Cost of Revenue | 10,230 | 8,811 | 6,764 | 5,365 | 3,920 | 1,986 | Upgrade
|
| Gross Profit | 14,880 | 12,280 | 10,100 | 8,707 | 6,999 | 2,997 | Upgrade
|
| Selling, General & Admin | 13,679 | 11,067 | 9,252 | 7,944 | 7,168 | 5,580 | Upgrade
|
| Operating Expenses | 13,818 | 11,218 | 9,339 | 8,023 | 7,254 | 5,580 | Upgrade
|
| Operating Income | 1,062 | 1,062 | 761 | 684 | -255 | -2,583 | Upgrade
|
| Interest Expense | -64.18 | -21 | -15 | -13 | -17 | -15 | Upgrade
|
| Interest & Investment Income | 11.68 | 14 | 16 | 9 | 3 | 2 | Upgrade
|
| Earnings From Equity Investments | -1.42 | -5 | -47 | -5 | -4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.02 | -13 | 10 | 23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 118 | 197 | 119 | 133 | 1,672 | 2,091 | Upgrade
|
| EBT Excluding Unusual Items | 1,117 | 1,234 | 844 | 831 | 1,399 | -505 | Upgrade
|
| Gain (Loss) on Sale of Investments | -215 | -215 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.14 | 11 | -4 | - | 1 | - | Upgrade
|
| Asset Writedown | -74.65 | -77 | -144 | -162 | -161 | -242 | Upgrade
|
| Other Unusual Items | 39 | -21 | 42 | 27 | -21 | - | Upgrade
|
| Pretax Income | 858.77 | 932 | 738 | 696 | 1,218 | -747 | Upgrade
|
| Income Tax Expense | 190.69 | 178 | 352 | 339 | 475 | -170 | Upgrade
|
| Earnings From Continuing Operations | 668.08 | 754 | 386 | 357 | 743 | -577 | Upgrade
|
| Minority Interest in Earnings | -13.15 | -10 | -6 | - | - | - | Upgrade
|
| Net Income | 654.92 | 744 | 380 | 357 | 743 | -577 | Upgrade
|
| Net Income to Common | 654.92 | 744 | 380 | 357 | 743 | -577 | Upgrade
|
| Net Income Growth | 100.47% | 95.79% | 6.44% | -51.95% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 17.77% | - | - | 0.23% | 1.29% | -1.13% | Upgrade
|
| EPS (Basic) | 68.27 | 80.96 | 41.35 | 38.85 | 81.28 | -63.74 | Upgrade
|
| EPS (Diluted) | 68.27 | 80.96 | 41.35 | 38.85 | 81.04 | -63.74 | Upgrade
|
| EPS Growth | 92.03% | 95.79% | 6.44% | -52.06% | - | - | Upgrade
|
| Free Cash Flow | - | 1,187 | -385 | 354 | 2,053 | -1,058 | Upgrade
|
| Free Cash Flow Per Share | - | 129.16 | -41.89 | 38.52 | 223.90 | -116.88 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 13.000 | 13.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | 15.38% | 15.38% | - | 30.00% | - | - | Upgrade
|
| Gross Margin | - | 58.22% | 59.89% | 61.88% | 64.10% | 60.14% | Upgrade
|
| Operating Margin | 4.23% | 5.04% | 4.51% | 4.86% | -2.33% | -51.84% | Upgrade
|
| Profit Margin | 2.61% | 3.53% | 2.25% | 2.54% | 6.80% | -11.58% | Upgrade
|
| Free Cash Flow Margin | - | 5.63% | -2.28% | 2.52% | 18.80% | -21.23% | Upgrade
|
| EBITDA | 1,538 | 1,529 | 1,190 | 1,028 | 138 | -2,240 | Upgrade
|
| EBITDA Margin | - | 7.25% | 7.06% | 7.31% | 1.26% | -44.95% | Upgrade
|
| D&A For EBITDA | 476.5 | 467 | 429 | 344 | 393 | 343 | Upgrade
|
| EBIT | 1,062 | 1,062 | 761 | 684 | -255 | -2,583 | Upgrade
|
| EBIT Margin | - | 5.04% | 4.51% | 4.86% | -2.33% | -51.84% | Upgrade
|
| Effective Tax Rate | - | 19.10% | 47.70% | 48.71% | 39.00% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.