United & Collective Co., Ltd. (TYO:3557)
Japan
· Delayed Price · Currency is JPY 947.00
+7.00 (0.74%)
Mar 10, 2026, 3:30 PM JST
United & Collective Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Revenue | 6,545 | 6,492 | 6,168 | 5,349 | 2,723 | 3,351 | Upgrade
|
| Revenue Growth (YoY) | 3.25% | 5.25% | 15.31% | 96.44% | -18.74% | -58.13% | Upgrade
|
| Cost of Revenue | 1,664 | 1,631 | 1,494 | 1,398 | 760 | 856 | Upgrade
|
| Gross Profit | 4,881 | 4,861 | 4,674 | 3,951 | 1,963 | 2,495 | Upgrade
|
| Selling, General & Admin | 4,571 | 4,506 | 4,380 | 4,746 | 3,566 | 3,652 | Upgrade
|
| Other Operating Expenses | 44 | 44 | 32 | 30 | 7 | 11 | Upgrade
|
| Operating Expenses | 4,810 | 4,745 | 4,621 | 5,044 | 3,817 | 3,924 | Upgrade
|
| Operating Income | 71 | 116 | 53 | -1,093 | -1,854 | -1,429 | Upgrade
|
| Interest Expense | -26 | -26 | -22 | -33 | -34 | -31 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -4 | 9 | 233 | 1,733 | 162 | Upgrade
|
| EBT Excluding Unusual Items | 37 | 86 | 40 | -893 | -155 | -1,298 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 8 | 1 | - | - | Upgrade
|
| Asset Writedown | -37 | - | -130 | -486 | -138 | -222 | Upgrade
|
| Other Unusual Items | -23 | -21 | -36 | 110 | -88 | -59 | Upgrade
|
| Pretax Income | -23 | 66 | -118 | -1,268 | -381 | -1,579 | Upgrade
|
| Income Tax Expense | 42 | 7 | -27 | 19 | 75 | 45 | Upgrade
|
| Net Income | -65 | 59 | -91 | -1,287 | -456 | -1,624 | Upgrade
|
| Net Income to Common | -65 | 59 | -91 | -1,287 | -456 | -1,624 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 7 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 14.06% | 81.98% | 8.02% | 3.49% | 8.47% | - | Upgrade
|
| EPS (Basic) | -13.96 | 13.99 | -24.92 | -380.77 | -139.62 | -539.36 | Upgrade
|
| EPS (Diluted) | -13.96 | 8.88 | -24.92 | -380.77 | -139.62 | -539.36 | Upgrade
|
| Free Cash Flow | - | -115 | 79 | -297 | -848 | -1,250 | Upgrade
|
| Free Cash Flow Per Share | - | -17.31 | 21.64 | -87.87 | -259.64 | -415.14 | Upgrade
|
| Gross Margin | 74.58% | 74.88% | 75.78% | 73.86% | 72.09% | 74.45% | Upgrade
|
| Operating Margin | 1.08% | 1.79% | 0.86% | -20.43% | -68.09% | -42.64% | Upgrade
|
| Profit Margin | -0.99% | 0.91% | -1.47% | -24.06% | -16.75% | -48.46% | Upgrade
|
| Free Cash Flow Margin | - | -1.77% | 1.28% | -5.55% | -31.14% | -37.30% | Upgrade
|
| EBITDA | 271.25 | 326 | 276 | -825 | -1,610 | -1,154 | Upgrade
|
| EBITDA Margin | 4.14% | 5.02% | 4.47% | -15.42% | -59.13% | -34.44% | Upgrade
|
| D&A For EBITDA | 200.25 | 210 | 223 | 268 | 244 | 275 | Upgrade
|
| EBIT | 71 | 116 | 53 | -1,093 | -1,854 | -1,429 | Upgrade
|
| EBIT Margin | 1.08% | 1.79% | 0.86% | -20.43% | -68.09% | -42.64% | Upgrade
|
| Effective Tax Rate | - | 10.61% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.