United & Collective Co., Ltd. (TYO:3557)
Japan flag Japan · Delayed Price · Currency is JPY
582.00
+6.00 (1.04%)
Apr 30, 2026, 3:30 PM JST

United & Collective Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22 2021 - 2017
Net Income
-16866-119-1,268-380
Upgrade
Depreciation & Amortization
235210223268244
Upgrade
Loss (Gain) From Sale of Assets
241-1130486137
Upgrade
Other Operating Activities
111-19174131,968
Upgrade
Change in Accounts Receivable
-21-14-24-100-35
Upgrade
Change in Inventory
1-10-12-7-7
Upgrade
Change in Accounts Payable
-68-65-44345-427
Upgrade
Change in Other Net Operating Assets
-132-45-12-309-1,941
Upgrade
Operating Cash Flow
199122159-172-441
Upgrade
Operating Cash Flow Growth
63.12%-23.27%---
Upgrade
Capital Expenditures
-377-237-80-125-407
Upgrade
Sale (Purchase) of Intangibles
---12--
Upgrade
Investment in Securities
-200----
Upgrade
Other Investing Activities
-25-10936-108
Upgrade
Investing Cash Flow
-602-23717-89-515
Upgrade
Long-Term Debt Issued
274171-251800
Upgrade
Long-Term Debt Repaid
-442-667-684-892-672
Upgrade
Net Debt Issued (Repaid)
-168-496-684-641128
Upgrade
Issuance of Common Stock
409542557165793
Upgrade
Other Financing Activities
---11
Upgrade
Financing Cash Flow
24146-127-475922
Upgrade
Miscellaneous Cash Flow Adjustments
11---
Upgrade
Net Cash Flow
-161-6849-736-34
Upgrade
Free Cash Flow
-178-11579-297-848
Upgrade
Free Cash Flow Margin
-2.76%-1.77%1.28%-5.55%-31.14%
Upgrade
Free Cash Flow Per Share
-37.20-17.3121.64-87.87-259.64
Upgrade
Cash Interest Paid
2626233227
Upgrade
Cash Income Tax Paid
2019212056
Upgrade
Levered Free Cash Flow
-272.13-64.7594.38-213.75-1,704
Upgrade
Unlevered Free Cash Flow
-254-48.5108.13-193.13-1,683
Upgrade
Change in Working Capital
-220-134-92-71-2,410
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.