Tecmira Holdings Inc. (TYO:3627)
Japan
· Delayed Price · Currency is JPY 285.00
+7.00 (2.52%)
Apr 28, 2026, 3:30 PM JST
Tecmira Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | -58.79 | -78 | 77 | 296 | 623 | Upgrade
|
| Depreciation & Amortization | 476.33 | 737 | 265 | 274 | 477 | Upgrade
|
| Loss (Gain) From Sale of Assets | -11.15 | 64 | - | 17 | 47 | Upgrade
|
| Asset Writedown & Restructuring Costs | 60.69 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 20.02 | 81 | -67 | - | -244 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 1 | 107 | Upgrade
|
| Other Operating Activities | -92.25 | 12 | -19 | -435 | -51 | Upgrade
|
| Change in Accounts Receivable | -240.53 | 639 | -36 | -571 | -96 | Upgrade
|
| Change in Inventory | 268.14 | -433 | 242 | -420 | -200 | Upgrade
|
| Change in Accounts Payable | -83.81 | 34 | 62 | -12 | 20 | Upgrade
|
| Change in Unearned Revenue | -52.97 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 100.98 | 313 | -464 | 151 | 92 | Upgrade
|
| Operating Cash Flow | 386.67 | 1,369 | 60 | -699 | 775 | Upgrade
|
| Operating Cash Flow Growth | -71.75% | 2181.67% | - | - | - | Upgrade
|
| Capital Expenditures | -17.5 | -78 | -82 | -12 | -75 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.12 | 1 | - | - | - | Upgrade
|
| Cash Acquisitions | - | -196 | -42 | - | -696 | Upgrade
|
| Divestitures | -3 | - | - | - | 2,332 | Upgrade
|
| Sale (Purchase) of Intangibles | -766.08 | -510 | -610 | -471 | -224 | Upgrade
|
| Investment in Securities | 136.01 | -367 | -394 | -18 | -398 | Upgrade
|
| Other Investing Activities | 6.4 | -34 | - | - | 42 | Upgrade
|
| Investing Cash Flow | -633.05 | -1,184 | -1,258 | -601 | 981 | Upgrade
|
| Short-Term Debt Issued | - | 700 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 1,450 | 500 | 1,249 | - | 1,800 | Upgrade
|
| Total Debt Issued | 1,450 | 1,200 | 1,249 | - | 1,800 | Upgrade
|
| Short-Term Debt Repaid | -400 | - | -2 | -89 | -111 | Upgrade
|
| Long-Term Debt Repaid | -791.32 | -1,070 | -399 | -413 | -476 | Upgrade
|
| Total Debt Repaid | -1,191 | -1,070 | -401 | -502 | -587 | Upgrade
|
| Net Debt Issued (Repaid) | 258.68 | 130 | 848 | -502 | 1,213 | Upgrade
|
| Issuance of Common Stock | 0.81 | 10 | 13 | 20 | 12 | Upgrade
|
| Repurchase of Common Stock | -100.01 | - | - | -181 | -115 | Upgrade
|
| Common Dividends Paid | -53.83 | -58 | -58 | -118 | -23 | Upgrade
|
| Other Financing Activities | 79.68 | -3 | 4 | -2 | -2 | Upgrade
|
| Financing Cash Flow | 185.33 | 79 | 807 | -783 | 1,085 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13.06 | 29 | -3 | 86 | 90 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 73 | -1 | 1 | Upgrade
|
| Net Cash Flow | -74.11 | 294 | -321 | -1,998 | 2,932 | Upgrade
|
| Free Cash Flow | 369.17 | 1,291 | -22 | -711 | 700 | Upgrade
|
| Free Cash Flow Growth | -71.40% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.55% | 11.56% | -0.25% | -8.21% | 7.33% | Upgrade
|
| Free Cash Flow Per Share | - | 108.86 | -1.84 | -59.00 | 56.01 | Upgrade
|
| Cash Interest Paid | 36.57 | 28 | 8 | 8 | 13 | Upgrade
|
| Cash Income Tax Paid | 170.87 | -38 | -25 | 393 | 41 | Upgrade
|
| Levered Free Cash Flow | - | 882.5 | -627.13 | -1,342 | 577.63 | Upgrade
|
| Unlevered Free Cash Flow | - | 896.88 | -620.88 | -1,336 | 585.13 | Upgrade
|
| Change in Working Capital | -8.19 | 553 | -196 | -852 | -184 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.