Ateam Holdings Co., Ltd. (TYO:3662)
Japan
· Delayed Price · Currency is JPY 1,013.00
+4.00 (0.40%)
Apr 28, 2026, 3:30 PM JST
Ateam Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Net Income | 1,288 | 1,875 | 1,152 | 432 | -734 | 1,511 | Upgrade
|
| Depreciation & Amortization | 452 | 428 | 148 | 571 | 420 | 446 | Upgrade
|
| Loss (Gain) From Sale of Assets | 227 | 227 | - | 153 | 591 | 107 | Upgrade
|
| Loss (Gain) From Sale of Investments | -185 | -212 | -52 | 106 | 5 | -724 | Upgrade
|
| Other Operating Activities | -713 | -655 | 214 | -196 | -784 | -267 | Upgrade
|
| Change in Accounts Receivable | -442 | 122 | 422 | 341 | -324 | -247 | Upgrade
|
| Change in Inventory | -105 | 25 | -107 | -146 | -216 | -102 | Upgrade
|
| Change in Accounts Payable | -153 | -154 | -112 | -560 | 749 | -285 | Upgrade
|
| Change in Other Net Operating Assets | -189 | -32 | -857 | -45 | -9 | 12 | Upgrade
|
| Operating Cash Flow | 180 | 1,624 | 808 | 656 | -302 | 451 | Upgrade
|
| Operating Cash Flow Growth | -86.33% | 100.99% | 23.17% | - | - | -59.30% | Upgrade
|
| Capital Expenditures | -58 | -16 | -57 | -23 | -25 | -40 | Upgrade
|
| Cash Acquisitions | -1,150 | -285 | -1,420 | - | - | -271 | Upgrade
|
| Divestitures | 110 | - | - | 400 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1 | -1 | -3 | -11 | -182 | -281 | Upgrade
|
| Investment in Securities | -105 | 297 | -11 | -97 | 350 | 707 | Upgrade
|
| Other Investing Activities | 380 | 387 | 499 | 151 | 189 | 325 | Upgrade
|
| Investing Cash Flow | -824 | 382 | -992 | 420 | 332 | 440 | Upgrade
|
| Long-Term Debt Issued | - | - | 2,493 | - | - | - | Upgrade
|
| Total Debt Issued | 1,000 | - | 2,493 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -50 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -30 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -87 | -80 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 913 | -80 | 2,493 | - | - | - | Upgrade
|
| Issuance of Common Stock | 1 | 1 | 22 | - | - | 38 | Upgrade
|
| Repurchase of Common Stock | -3,222 | -3,222 | - | - | -537 | -1,034 | Upgrade
|
| Common Dividends Paid | -408 | -408 | -295 | -296 | -304 | -314 | Upgrade
|
| Other Financing Activities | -2 | -1 | - | -28 | -26 | -33 | Upgrade
|
| Financing Cash Flow | -2,718 | -3,710 | 2,220 | -324 | -867 | -1,343 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6 | -46 | 21 | 17 | 25 | 7 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 2 | 1 | 1 | - | 1 | - | Upgrade
|
| Net Cash Flow | -3,366 | -1,749 | 2,058 | 769 | -811 | -445 | Upgrade
|
| Free Cash Flow | 122 | 1,608 | 751 | 633 | -327 | 411 | Upgrade
|
| Free Cash Flow Growth | -90.61% | 114.12% | 18.64% | - | - | -57.32% | Upgrade
|
| Free Cash Flow Margin | 0.52% | 6.72% | 3.14% | 2.30% | -1.03% | 1.31% | Upgrade
|
| Free Cash Flow Per Share | 5.65 | 77.66 | 40.46 | 34.12 | -17.53 | 21.10 | Upgrade
|
| Cash Interest Paid | 6 | 1 | 3 | 2 | - | 1 | Upgrade
|
| Cash Income Tax Paid | 710 | 654 | -212 | 195 | 785 | 272 | Upgrade
|
| Levered Free Cash Flow | 312.25 | 1,343 | 607.63 | 1,268 | -308.25 | 658.13 | Upgrade
|
| Unlevered Free Cash Flow | 316 | 1,344 | 613.88 | 1,270 | -308.25 | 658.75 | Upgrade
|
| Change in Working Capital | -889 | -39 | -654 | -410 | 200 | -622 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.