CAVE Interactive CO.,LTD. (TYO:3760)
Japan
· Delayed Price · Currency is JPY 603.00
+2.00 (0.33%)
Apr 28, 2026, 3:30 PM JST
CAVE Interactive CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 12,555 | 13,969 | 12,274 | 6,963 | 1,409 | 1,704 | Upgrade
|
| Revenue Growth (YoY) | -9.53% | 13.81% | 76.28% | 394.18% | -17.31% | 1.55% | Upgrade
|
| Cost of Revenue | 9,050 | 8,739 | 6,829 | 3,479 | 731 | 910 | Upgrade
|
| Gross Profit | 3,505 | 5,230 | 5,445 | 3,484 | 678 | 794 | Upgrade
|
| Selling, General & Admin | 4,148 | 3,978 | 3,365 | 3,118 | 1,348 | 1,006 | Upgrade
|
| Research & Development | 118 | 118 | 209 | 122 | 143 | 13 | Upgrade
|
| Operating Expenses | 4,338 | 4,203 | 3,422 | 3,280 | 1,491 | 1,019 | Upgrade
|
| Operating Income | -833 | 1,027 | 2,023 | 204 | -813 | -225 | Upgrade
|
| Interest Expense | -53 | -53 | -55 | -41 | -2 | - | Upgrade
|
| Interest & Investment Income | 177 | 137 | 23 | 24 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | 2 | 2 | 4 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | -60 | -69 | -41 | 11 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | 89 | -10 | 13 | -1 | -13 | Upgrade
|
| EBT Excluding Unusual Items | -785 | 1,131 | 1,942 | 213 | -812 | -232 | Upgrade
|
| Gain (Loss) on Sale of Investments | -138 | -155 | -15 | 2,661 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 9 | 135 | - | - | - | Upgrade
|
| Asset Writedown | -4,023 | -1,366 | -131 | -2 | -124 | -10 | Upgrade
|
| Other Unusual Items | -136 | 1 | -42 | -1 | - | - | Upgrade
|
| Pretax Income | -5,078 | -380 | 1,889 | 2,871 | -936 | -242 | Upgrade
|
| Income Tax Expense | -214 | 234 | 428 | 302 | 3 | 2 | Upgrade
|
| Earnings From Continuing Operations | -4,864 | -614 | 1,461 | 2,569 | -939 | -244 | Upgrade
|
| Minority Interest in Earnings | 719 | 860 | 14 | 10 | 3 | - | Upgrade
|
| Net Income | -4,145 | 246 | 1,475 | 2,579 | -936 | -244 | Upgrade
|
| Net Income to Common | -4,145 | 246 | 1,475 | 2,579 | -936 | -244 | Upgrade
|
| Net Income Growth | - | -83.32% | -42.81% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 7 | 6 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | -4.98% | -5.50% | 6.60% | 10.58% | 6.67% | 0.07% | Upgrade
|
| EPS (Basic) | -687.83 | 40.82 | 245.95 | 462.49 | -167.75 | -46.65 | Upgrade
|
| EPS (Diluted) | -687.83 | 39.66 | 224.38 | 418.05 | -167.75 | -46.65 | Upgrade
|
| EPS Growth | - | -82.33% | -46.33% | - | - | - | Upgrade
|
| Free Cash Flow | - | 827 | 477 | 2,464 | -485 | -309 | Upgrade
|
| Free Cash Flow Per Share | - | 133.05 | 72.52 | 399.33 | -86.92 | -59.07 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | - | - | - | Upgrade
|
| Gross Margin | 27.92% | 37.44% | 44.36% | 50.04% | 48.12% | 46.60% | Upgrade
|
| Operating Margin | -6.64% | 7.35% | 16.48% | 2.93% | -57.70% | -13.20% | Upgrade
|
| Profit Margin | -33.02% | 1.76% | 12.02% | 37.04% | -66.43% | -14.32% | Upgrade
|
| Free Cash Flow Margin | - | 5.92% | 3.89% | 35.39% | -34.42% | -18.13% | Upgrade
|
| EBITDA | -300.5 | 1,408 | 2,202 | 261 | -780 | -217 | Upgrade
|
| EBITDA Margin | -2.39% | 10.08% | 17.94% | 3.75% | -55.36% | -12.73% | Upgrade
|
| D&A For EBITDA | 532.5 | 381 | 179 | 57 | 33 | 8 | Upgrade
|
| EBIT | -833 | 1,027 | 2,023 | 204 | -813 | -225 | Upgrade
|
| EBIT Margin | -6.64% | 7.35% | 16.48% | 2.93% | -57.70% | -13.20% | Upgrade
|
| Effective Tax Rate | - | - | 22.66% | 10.52% | - | - | Upgrade
|
| Advertising Expenses | - | 539 | 436 | 202 | 232 | 125 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.