THE WHY HOW DO COMPANY, Inc. (TYO:3823)
Japan
· Delayed Price · Currency is JPY 43.00
-1.00 (-2.27%)
Apr 30, 2026, 2:55 PM JST
THE WHY HOW DO COMPANY Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 2,641 | 1,751 | 747 | 941 | 919 | 901 | Upgrade
|
| Revenue Growth (YoY) | 124.57% | 134.40% | -20.62% | 2.39% | 2.00% | -21.45% | Upgrade
|
| Cost of Revenue | 1,182 | 851 | 393 | 623 | 550 | 848 | Upgrade
|
| Gross Profit | 1,459 | 900 | 354 | 318 | 369 | 53 | Upgrade
|
| Selling, General & Admin | 1,709 | 949 | 600 | 552 | 471 | 516 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10 | 10 | 2 | 4 | 34 | 50 | Upgrade
|
| Operating Expenses | 2,655 | 1,677 | 656 | 611 | 540 | 532 | Upgrade
|
| Operating Income | -1,196 | -777 | -302 | -293 | -171 | -479 | Upgrade
|
| Interest Expense | -15 | -6 | -9 | -2 | -3 | -5 | Upgrade
|
| Interest & Investment Income | 4 | 13 | 23 | 11 | 1 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -2 | 1 | -3 | -8 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -25 | -16 | -3 | -11 | 18 | 70 | Upgrade
|
| EBT Excluding Unusual Items | -1,233 | -788 | -290 | -298 | -163 | -405 | Upgrade
|
| Gain (Loss) on Sale of Investments | 777 | 798 | 46 | - | 5 | 5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 39 | 19 | - | - | - | -2 | Upgrade
|
| Asset Writedown | -19 | -47 | -639 | -13 | -230 | -177 | Upgrade
|
| Other Unusual Items | -37 | 10 | -86 | -16 | 1 | -1 | Upgrade
|
| Pretax Income | -473 | -8 | -969 | -327 | -387 | -580 | Upgrade
|
| Income Tax Expense | 62 | 49 | 29 | 18 | 16 | 1 | Upgrade
|
| Earnings From Continuing Operations | -535 | -57 | -998 | -345 | -403 | -581 | Upgrade
|
| Minority Interest in Earnings | -4 | -12 | 37 | -2 | - | - | Upgrade
|
| Net Income | -539 | -69 | -961 | -347 | -403 | -581 | Upgrade
|
| Net Income to Common | -539 | -69 | -961 | -347 | -403 | -581 | Upgrade
|
| Shares Outstanding (Basic) | 117 | 95 | 55 | 35 | 32 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 95 | 55 | 35 | 32 | 29 | Upgrade
|
| Shares Change (YoY) | 51.57% | 73.78% | 57.59% | 8.86% | 11.14% | 9.25% | Upgrade
|
| EPS (Basic) | -4.59 | -0.73 | -17.58 | -10.01 | -12.65 | -20.27 | Upgrade
|
| EPS (Diluted) | -4.59 | -0.73 | -17.58 | -10.01 | -12.65 | -20.27 | Upgrade
|
| Free Cash Flow | -512 | -112 | -785 | -395 | -141 | -318 | Upgrade
|
| Free Cash Flow Per Share | -4.36 | -1.18 | -14.36 | -11.39 | -4.43 | -11.09 | Upgrade
|
| Gross Margin | 55.24% | 51.40% | 47.39% | 33.79% | 40.15% | 5.88% | Upgrade
|
| Operating Margin | -45.29% | -44.38% | -40.43% | -31.14% | -18.61% | -53.16% | Upgrade
|
| Profit Margin | -20.41% | -3.94% | -128.65% | -36.88% | -43.85% | -64.48% | Upgrade
|
| Free Cash Flow Margin | -19.39% | -6.40% | -105.09% | -41.98% | -15.34% | -35.29% | Upgrade
|
| EBITDA | -1,115 | -733 | -271 | -268 | -114 | -273 | Upgrade
|
| EBITDA Margin | -42.22% | -41.86% | -36.28% | -28.48% | -12.40% | -30.30% | Upgrade
|
| D&A For EBITDA | 81 | 44 | 31 | 25 | 57 | 206 | Upgrade
|
| EBIT | -1,196 | -777 | -302 | -293 | -171 | -479 | Upgrade
|
| EBIT Margin | -45.29% | -44.38% | -40.43% | -31.14% | -18.61% | -53.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.