JIG-SAW INC. (TYO:3914)
Japan
· Delayed Price · Currency is JPY 2,415.00
+38.00 (1.60%)
Mar 10, 2026, 11:30 AM JST
JIG-SAW INC. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,625 | 3,472 | 3,240 | 3,051 | 2,751 | Upgrade
|
| Revenue Growth (YoY) | 4.41% | 7.16% | 6.19% | 10.90% | 25.50% | Upgrade
|
| Cost of Revenue | 1,081 | 1,030 | 988 | 973 | 865 | Upgrade
|
| Gross Profit | 2,544 | 2,442 | 2,252 | 2,078 | 1,886 | Upgrade
|
| Selling, General & Admin | 1,994 | 1,678 | 1,417 | 1,344 | 1,229 | Upgrade
|
| Research & Development | - | 208 | 188 | 155 | 168 | Upgrade
|
| Operating Expenses | 1,994 | 1,886 | 1,627 | 1,499 | 1,397 | Upgrade
|
| Operating Income | 550 | 556 | 625 | 579 | 489 | Upgrade
|
| Interest Expense | -4 | -1 | - | - | - | Upgrade
|
| Interest & Investment Income | 7 | 7 | 6 | 1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4 | -13 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 45 | 50 | 18 | 4 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 598 | 612 | 645 | 571 | 487 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 3 | - | 15 | - | Upgrade
|
| Other Unusual Items | 5 | - | - | - | -8 | Upgrade
|
| Pretax Income | 606 | 615 | 645 | 586 | 479 | Upgrade
|
| Income Tax Expense | 188 | 137 | 186 | 178 | 143 | Upgrade
|
| Net Income | 418 | 478 | 459 | 408 | 336 | Upgrade
|
| Net Income to Common | 418 | 478 | 459 | 408 | 336 | Upgrade
|
| Net Income Growth | -12.55% | 4.14% | 12.50% | 21.43% | 3.07% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.89% | -0.41% | -0.48% | -0.10% | 0.06% | Upgrade
|
| EPS (Basic) | 63.43 | 71.99 | 69.26 | 61.55 | 50.85 | Upgrade
|
| EPS (Diluted) | 63.33 | 71.89 | 68.73 | 60.73 | 50.00 | Upgrade
|
| EPS Growth | -11.91% | 4.60% | 13.17% | 21.46% | 2.88% | Upgrade
|
| Free Cash Flow | 248 | 421 | 511 | 502 | 343 | Upgrade
|
| Free Cash Flow Per Share | 37.57 | 63.22 | 76.42 | 74.71 | 50.99 | Upgrade
|
| Gross Margin | 70.18% | 70.33% | 69.51% | 68.11% | 68.56% | Upgrade
|
| Operating Margin | 15.17% | 16.01% | 19.29% | 18.98% | 17.77% | Upgrade
|
| Profit Margin | 11.53% | 13.77% | 14.17% | 13.37% | 12.21% | Upgrade
|
| Free Cash Flow Margin | 6.84% | 12.13% | 15.77% | 16.45% | 12.47% | Upgrade
|
| EBITDA | 639 | 708 | 682 | 644 | 556 | Upgrade
|
| EBITDA Margin | 17.63% | 20.39% | 21.05% | 21.11% | 20.21% | Upgrade
|
| D&A For EBITDA | 89 | 152 | 57 | 65 | 67 | Upgrade
|
| EBIT | 550 | 556 | 625 | 579 | 489 | Upgrade
|
| EBIT Margin | 15.17% | 16.01% | 19.29% | 18.98% | 17.77% | Upgrade
|
| Effective Tax Rate | 31.02% | 22.28% | 28.84% | 30.38% | 29.85% | Upgrade
|
| Advertising Expenses | - | 151 | 241 | 215 | 179 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.