Mynet Inc. (TYO:3928)
Japan
· Delayed Price · Currency is JPY 296.00
+1.00 (0.34%)
Mar 10, 2026, 1:54 PM JST
Mynet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,478 | 8,846 | 8,717 | 10,542 | 10,571 | Upgrade
|
| Revenue Growth (YoY) | -15.47% | 1.48% | -17.31% | -0.27% | -8.34% | Upgrade
|
| Cost of Revenue | 4,123 | 5,292 | 5,392 | 6,842 | 6,279 | Upgrade
|
| Gross Profit | 3,355 | 3,554 | 3,325 | 3,700 | 4,292 | Upgrade
|
| Selling, General & Admin | 2,980 | 3,125 | 3,157 | 4,100 | 3,714 | Upgrade
|
| Operating Expenses | 2,980 | 3,125 | 3,187 | 4,100 | 3,714 | Upgrade
|
| Operating Income | 375 | 429 | 138 | -400 | 578 | Upgrade
|
| Interest Expense | -36 | -31 | -15 | -26 | -22 | Upgrade
|
| Interest & Investment Income | 4 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 8 | 4 | -3 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -38 | -34 | -3 | 8 | -14 | Upgrade
|
| EBT Excluding Unusual Items | 307 | 373 | 124 | -421 | 545 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -31 | 151 | - | -4 | Upgrade
|
| Asset Writedown | - | -58 | -170 | -1,099 | -79 | Upgrade
|
| Other Unusual Items | - | 3 | -69 | - | 9 | Upgrade
|
| Pretax Income | 307 | 287 | 36 | -1,520 | 471 | Upgrade
|
| Income Tax Expense | 73 | 19 | -117 | 113 | 242 | Upgrade
|
| Earnings From Continuing Operations | 234 | 268 | 153 | -1,633 | 229 | Upgrade
|
| Minority Interest in Earnings | -6 | -23 | -10 | - | - | Upgrade
|
| Net Income | 228 | 245 | 143 | -1,633 | 229 | Upgrade
|
| Net Income to Common | 228 | 245 | 143 | -1,633 | 229 | Upgrade
|
| Net Income Growth | -6.94% | 71.33% | - | - | -79.72% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 8 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 8 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.86% | 0.16% | -1.29% | -1.51% | 0.27% | Upgrade
|
| EPS (Basic) | 26.78 | 29.03 | 16.97 | -191.27 | 26.47 | Upgrade
|
| EPS (Diluted) | 26.78 | 29.03 | 16.97 | -191.27 | 26.45 | Upgrade
|
| EPS Growth | -7.73% | 71.05% | - | - | -79.76% | Upgrade
|
| Free Cash Flow | 803 | 325 | 249 | -182 | 510 | Upgrade
|
| Free Cash Flow Per Share | 94.32 | 38.50 | 29.55 | -21.32 | 58.83 | Upgrade
|
| Dividend Per Share | - | - | - | 6.000 | 6.000 | Upgrade
|
| Gross Margin | 44.87% | 40.18% | 38.14% | 35.10% | 40.60% | Upgrade
|
| Operating Margin | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% | Upgrade
|
| Profit Margin | 3.05% | 2.77% | 1.64% | -15.49% | 2.17% | Upgrade
|
| Free Cash Flow Margin | 10.74% | 3.67% | 2.86% | -1.73% | 4.83% | Upgrade
|
| EBITDA | 414 | 490 | 304 | -55 | 785 | Upgrade
|
| EBITDA Margin | 5.54% | 5.54% | 3.49% | -0.52% | 7.43% | Upgrade
|
| D&A For EBITDA | 39 | 61 | 166 | 345 | 207 | Upgrade
|
| EBIT | 375 | 429 | 138 | -400 | 578 | Upgrade
|
| EBIT Margin | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% | Upgrade
|
| Effective Tax Rate | 23.78% | 6.62% | - | - | 51.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.