Mynet Inc. (TYO:3928)
299.00
+4.00 (1.36%)
Mar 10, 2026, 3:14 PM JST
Mynet Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2,372 | 2,389 | 1,530 | 1,977 | 3,500 | Upgrade
|
| Cash & Short-Term Investments | 2,372 | 2,389 | 1,530 | 1,977 | 3,500 | Upgrade
|
| Cash Growth | -0.71% | 56.14% | -22.61% | -43.51% | 27.04% | Upgrade
|
| Accounts Receivable | 930 | 1,240 | 1,111 | 1,182 | 1,054 | Upgrade
|
| Other Receivables | 37 | 30 | 12 | 40 | 185 | Upgrade
|
| Receivables | 967 | 1,270 | 1,123 | 1,222 | 1,239 | Upgrade
|
| Other Current Assets | 185 | 268 | 251 | 416 | 252 | Upgrade
|
| Total Current Assets | 3,524 | 3,927 | 2,904 | 3,615 | 4,991 | Upgrade
|
| Property, Plant & Equipment | 15 | 19 | 20 | 53 | 74 | Upgrade
|
| Long-Term Investments | 275 | 291 | 343 | 587 | 374 | Upgrade
|
| Goodwill | 97 | 133 | 187 | 31 | 222 | Upgrade
|
| Other Intangible Assets | 591 | 254 | 101 | 57 | 27 | Upgrade
|
| Long-Term Deferred Tax Assets | 186 | 214 | 186 | 15 | 125 | Upgrade
|
| Other Long-Term Assets | - | 2 | 2 | 2 | 1 | Upgrade
|
| Total Assets | 4,688 | 4,840 | 3,743 | 4,360 | 5,814 | Upgrade
|
| Accounts Payable | 207 | 229 | 213 | 351 | 255 | Upgrade
|
| Accrued Expenses | 85 | 77 | 74 | 73 | - | Upgrade
|
| Short-Term Debt | 33 | - | 235 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 1,015 | 910 | 450 | 655 | 561 | Upgrade
|
| Current Income Taxes Payable | 414 | 266 | 251 | 286 | 323 | Upgrade
|
| Other Current Liabilities | 292 | 345 | 461 | 408 | 503 | Upgrade
|
| Total Current Liabilities | 2,046 | 1,827 | 1,684 | 1,773 | 1,642 | Upgrade
|
| Long-Term Debt | 1,098 | 1,480 | 785 | 1,432 | 1,343 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 23 | 15 | 19 | - | - | Upgrade
|
| Other Long-Term Liabilities | 1 | 3 | 4 | 161 | 13 | Upgrade
|
| Total Liabilities | 3,168 | 3,325 | 2,492 | 3,366 | 2,998 | Upgrade
|
| Common Stock | 49 | 49 | 49 | 49 | 46 | Upgrade
|
| Additional Paid-In Capital | 1,270 | 1,390 | 1,390 | 1,391 | 1,387 | Upgrade
|
| Retained Earnings | 230 | 15 | -222 | -366 | 1,372 | Upgrade
|
| Treasury Stock | -55 | -89 | -100 | -100 | - | Upgrade
|
| Comprehensive Income & Other | 26 | 28 | 36 | 20 | 11 | Upgrade
|
| Total Common Equity | 1,520 | 1,393 | 1,153 | 994 | 2,816 | Upgrade
|
| Minority Interest | - | 122 | 98 | - | - | Upgrade
|
| Shareholders' Equity | 1,520 | 1,515 | 1,251 | 994 | 2,816 | Upgrade
|
| Total Liabilities & Equity | 4,688 | 4,840 | 3,743 | 4,360 | 5,814 | Upgrade
|
| Total Debt | 2,146 | 2,390 | 1,470 | 2,087 | 1,904 | Upgrade
|
| Net Cash (Debt) | 226 | -1 | 60 | -110 | 1,596 | Upgrade
|
| Net Cash Growth | - | - | - | - | 25.97% | Upgrade
|
| Net Cash Per Share | 26.55 | -0.12 | 7.12 | -12.88 | 184.11 | Upgrade
|
| Filing Date Shares Outstanding | 8.55 | 8.45 | 8.42 | 8.44 | 8.68 | Upgrade
|
| Total Common Shares Outstanding | 8.55 | 8.45 | 8.42 | 8.44 | 8.68 | Upgrade
|
| Working Capital | 1,478 | 2,100 | 1,220 | 1,842 | 3,349 | Upgrade
|
| Book Value Per Share | 177.72 | 164.81 | 136.88 | 117.79 | 324.60 | Upgrade
|
| Tangible Book Value | 832 | 1,006 | 865 | 906 | 2,567 | Upgrade
|
| Tangible Book Value Per Share | 97.28 | 119.02 | 102.69 | 107.36 | 295.90 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.