Edia Co., Ltd. (TYO:3935)
Japan
· Delayed Price · Currency is JPY 685.00
+4.00 (0.59%)
Apr 28, 2026, 3:30 PM JST
Edia Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2019 |
| Revenue | 4,660 | 3,607 | 3,277 | 2,760 | 2,494 | Upgrade
|
| Revenue Growth (YoY) | 29.18% | 10.07% | 18.73% | 10.67% | 0.97% | Upgrade
|
| Cost of Revenue | 1,879 | 1,521 | 1,463 | 1,120 | 1,041 | Upgrade
|
| Gross Profit | 2,781 | 2,086 | 1,814 | 1,640 | 1,453 | Upgrade
|
| Selling, General & Admin | 2,336 | 1,820 | 1,640 | 1,461 | 1,295 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 7 | 22 | 22 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -1 | Upgrade
|
| Operating Expenses | 2,336 | 1,823 | 1,652 | 1,486 | 1,329 | Upgrade
|
| Operating Income | 444.71 | 263 | 162 | 154 | 124 | Upgrade
|
| Interest Expense | -15.62 | -9 | -4 | -3 | -7 | Upgrade
|
| Interest & Investment Income | 9.94 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.52 | -3 | - | -4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -25.83 | -14 | - | -1 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 416.71 | 238 | 158 | 146 | 114 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -10 | - | - | - | Upgrade
|
| Asset Writedown | -1.36 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -7 | Upgrade
|
| Pretax Income | 415.34 | 228 | 158 | 146 | 107 | Upgrade
|
| Income Tax Expense | -60.91 | -6 | 8 | -4 | -1 | Upgrade
|
| Earnings From Continuing Operations | 476.25 | 234 | 150 | 150 | 108 | Upgrade
|
| Net Income | 476.25 | 234 | 150 | 150 | 108 | Upgrade
|
| Net Income to Common | 476.25 | 234 | 150 | 150 | 108 | Upgrade
|
| Net Income Growth | 103.53% | 56.00% | - | 38.89% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -9.89% | 2.55% | 0.00% | 0.09% | 15.43% | Upgrade
|
| EPS (Basic) | 79.61 | 38.17 | 24.48 | 24.48 | 17.64 | Upgrade
|
| EPS (Diluted) | 73.31 | 32.46 | 21.35 | 21.43 | 15.39 | Upgrade
|
| EPS Growth | 125.85% | 52.04% | -0.37% | 39.25% | - | Upgrade
|
| Free Cash Flow | 250.73 | 239 | 233 | 51 | 134 | Upgrade
|
| Free Cash Flow Per Share | 38.59 | 33.15 | 33.14 | 7.25 | 19.08 | Upgrade
|
| Dividend Per Share | 13.000 | 7.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | 85.71% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 59.68% | 57.83% | 55.36% | 59.42% | 58.26% | Upgrade
|
| Operating Margin | 9.54% | 7.29% | 4.94% | 5.58% | 4.97% | Upgrade
|
| Profit Margin | 10.22% | 6.49% | 4.58% | 5.44% | 4.33% | Upgrade
|
| Free Cash Flow Margin | 5.38% | 6.63% | 7.11% | 1.85% | 5.37% | Upgrade
|
| EBITDA | 463.27 | 274 | 178 | 184 | 165 | Upgrade
|
| EBITDA Margin | 9.94% | 7.60% | 5.43% | 6.67% | 6.62% | Upgrade
|
| D&A For EBITDA | 18.57 | 11 | 16 | 30 | 41 | Upgrade
|
| EBIT | 444.71 | 263 | 162 | 154 | 124 | Upgrade
|
| EBIT Margin | 9.54% | 7.29% | 4.94% | 5.58% | 4.97% | Upgrade
|
| Effective Tax Rate | - | - | 5.06% | - | - | Upgrade
|
| Advertising Expenses | - | 34 | 52 | 56 | 62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.