Segue Group Co., Ltd. (TYO:3968)
Japan
· Delayed Price · Currency is JPY 526.00
+3.00 (0.57%)
Apr 28, 2026, 3:30 PM JST
Segue Group Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2,382 | 3,909 | 3,357 | 2,989 | 1,351 | Upgrade
|
| Short-Term Investments | 153 | 157 | 94 | 117 | - | Upgrade
|
| Cash & Short-Term Investments | 2,535 | 4,066 | 3,451 | 3,106 | 1,351 | Upgrade
|
| Cash Growth | -37.65% | 17.82% | 11.11% | 129.90% | -21.77% | Upgrade
|
| Accounts Receivable | 5,491 | 3,087 | 2,013 | 2,359 | 2,078 | Upgrade
|
| Other Receivables | 376 | 295 | 303 | 423 | 650 | Upgrade
|
| Receivables | 5,867 | 3,382 | 2,316 | 2,782 | 2,728 | Upgrade
|
| Inventory | 3,909 | 1,687 | 2,848 | 3,103 | 2,376 | Upgrade
|
| Other Current Assets | 3,268 | 1,660 | 1,414 | 984 | 781 | Upgrade
|
| Total Current Assets | 15,579 | 10,795 | 10,029 | 9,975 | 7,236 | Upgrade
|
| Property, Plant & Equipment | 432 | 377 | 377 | 248 | 209 | Upgrade
|
| Long-Term Investments | 1,070 | 686 | 976 | 615 | 894 | Upgrade
|
| Goodwill | 1,225 | 1,467 | 161 | 191 | 68 | Upgrade
|
| Other Intangible Assets | 120 | 108 | 102 | 67 | 98 | Upgrade
|
| Long-Term Deferred Tax Assets | 219 | 198 | 185 | 155 | 119 | Upgrade
|
| Other Long-Term Assets | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Total Assets | 18,647 | 13,633 | 11,831 | 11,252 | 8,625 | Upgrade
|
| Accounts Payable | 1,368 | 1,410 | 1,513 | 1,886 | 1,606 | Upgrade
|
| Accrued Expenses | 459 | 441 | 276 | 245 | 201 | Upgrade
|
| Short-Term Debt | 2,267 | 80 | - | 37 | 500 | Upgrade
|
| Current Portion of Long-Term Debt | 762 | 551 | 273 | 250 | 1 | Upgrade
|
| Current Portion of Leases | 11 | 19 | 13 | 10 | - | Upgrade
|
| Current Income Taxes Payable | 851 | 838 | 643 | 644 | 255 | Upgrade
|
| Other Current Liabilities | 7,071 | 4,973 | 4,135 | 3,295 | 2,538 | Upgrade
|
| Total Current Liabilities | 12,789 | 8,312 | 6,853 | 6,367 | 5,101 | Upgrade
|
| Long-Term Debt | 925 | 1,652 | 544 | 804 | - | Upgrade
|
| Long-Term Leases | 11 | 6 | 19 | 27 | - | Upgrade
|
| Pension & Post-Retirement Benefits | 394 | 360 | 260 | 245 | 222 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 46 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 84 | 111 | 140 | 125 | 103 | Upgrade
|
| Total Liabilities | 14,249 | 10,441 | 7,816 | 7,568 | 5,426 | Upgrade
|
| Common Stock | 528 | 528 | 525 | 517 | 514 | Upgrade
|
| Additional Paid-In Capital | - | - | 297 | 289 | 287 | Upgrade
|
| Retained Earnings | 3,633 | 2,827 | 3,520 | 3,229 | 2,665 | Upgrade
|
| Treasury Stock | -442 | -467 | -381 | -384 | -302 | Upgrade
|
| Comprehensive Income & Other | 469 | 154 | 43 | 15 | 35 | Upgrade
|
| Total Common Equity | 4,188 | 3,042 | 4,004 | 3,666 | 3,199 | Upgrade
|
| Minority Interest | 210 | 150 | 11 | 18 | - | Upgrade
|
| Shareholders' Equity | 4,398 | 3,192 | 4,015 | 3,684 | 3,199 | Upgrade
|
| Total Liabilities & Equity | 18,647 | 13,633 | 11,831 | 11,252 | 8,625 | Upgrade
|
| Total Debt | 3,976 | 2,308 | 849 | 1,128 | 501 | Upgrade
|
| Net Cash (Debt) | -1,441 | 1,758 | 2,602 | 1,978 | 850 | Upgrade
|
| Net Cash Growth | - | -32.44% | 31.55% | 132.71% | -50.52% | Upgrade
|
| Net Cash Per Share | -45.00 | 53.94 | 76.59 | 58.36 | 24.38 | Upgrade
|
| Filing Date Shares Outstanding | 36.34 | 31.65 | 31.87 | 33.64 | 33.75 | Upgrade
|
| Total Common Shares Outstanding | 31.74 | 31.65 | 33.67 | 33.56 | 33.75 | Upgrade
|
| Working Capital | 2,790 | 2,483 | 3,176 | 3,608 | 2,135 | Upgrade
|
| Book Value Per Share | 131.93 | 96.12 | 118.93 | 109.24 | 94.78 | Upgrade
|
| Tangible Book Value | 2,843 | 1,467 | 3,741 | 3,408 | 3,033 | Upgrade
|
| Tangible Book Value Per Share | 89.56 | 46.36 | 111.11 | 101.55 | 89.86 | Upgrade
|
| Order Backlog | 15,731 | 8,596 | 7,617 | 7,091 | 6,428 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.