Shin-Etsu Chemical Co., Ltd. (TYO:4063)
Japan
· Delayed Price · Currency is JPY 7,081.00
+132.00 (1.90%)
Apr 28, 2026, 3:30 PM JST
Shin-Etsu Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 2,573,969 | 2,561,249 | 2,414,937 | 2,808,824 | 2,074,428 | Upgrade
|
| Revenue Growth (YoY) | 0.50% | 6.06% | -14.02% | 35.40% | 38.58% | Upgrade
|
| Cost of Revenue | 1,693,175 | 1,577,127 | 1,503,728 | 1,594,717 | 1,206,425 | Upgrade
|
| Gross Profit | 880,794 | 984,122 | 911,209 | 1,214,107 | 868,003 | Upgrade
|
| Selling, General & Admin | 245,588 | 235,072 | 204,441 | 213,090 | 188,677 | Upgrade
|
| Operating Expenses | 245,588 | 242,016 | 210,171 | 215,905 | 195,320 | Upgrade
|
| Operating Income | 635,206 | 742,106 | 701,038 | 998,202 | 672,683 | Upgrade
|
| Interest Expense | -2,706 | - | -1,501 | -1,490 | - | Upgrade
|
| Interest & Investment Income | 62,927 | 86,732 | 67,959 | 16,575 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | 9,522 | 7,140 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -10,687 | 13,648 | -3,195 | 14,265 | Upgrade
|
| Other Non Operating Income (Expenses) | 16,702 | 6,620 | 8,310 | 5,506 | 3,159 | Upgrade
|
| EBT Excluding Unusual Items | 712,129 | 824,771 | 789,454 | 1,025,120 | 697,247 | Upgrade
|
| Merger & Restructuring Charges | -10,365 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10,572 | 16,424 | 19,178 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4,228 | -2,226 | -4,910 | -1,111 | Upgrade
|
| Asset Writedown | -3,850 | -2,896 | - | - | - | Upgrade
|
| Other Unusual Items | - | -7,842 | -10,733 | - | - | Upgrade
|
| Pretax Income | 708,486 | 826,229 | 795,673 | 1,020,210 | 696,136 | Upgrade
|
| Income Tax Expense | 202,197 | 246,128 | 230,513 | 256,590 | 171,105 | Upgrade
|
| Earnings From Continuing Operations | 506,289 | 580,101 | 565,160 | 763,620 | 525,031 | Upgrade
|
| Minority Interest in Earnings | -31,830 | -46,080 | -45,020 | -55,382 | -24,914 | Upgrade
|
| Net Income | 474,459 | 534,021 | 520,140 | 708,238 | 500,117 | Upgrade
|
| Net Income to Common | 474,459 | 534,021 | 520,140 | 708,238 | 500,117 | Upgrade
|
| Net Income Growth | -11.15% | 2.67% | -26.56% | 41.61% | 70.26% | Upgrade
|
| Shares Outstanding (Basic) | 1,878 | 1,981 | 2,005 | 2,036 | 2,077 | Upgrade
|
| Shares Outstanding (Diluted) | 1,879 | 1,983 | 2,007 | 2,037 | 2,079 | Upgrade
|
| Shares Change (YoY) | -5.25% | -1.20% | -1.49% | -2.00% | -0.02% | Upgrade
|
| EPS (Basic) | 252.68 | 269.52 | 259.41 | 347.84 | 240.76 | Upgrade
|
| EPS (Diluted) | 252.49 | 269.27 | 259.13 | 347.61 | 240.55 | Upgrade
|
| EPS Growth | -6.23% | 3.91% | -25.45% | 44.51% | 70.30% | Upgrade
|
| Free Cash Flow | 359,031 | 442,461 | 380,766 | 492,496 | 357,753 | Upgrade
|
| Free Cash Flow Per Share | 191.09 | 223.13 | 189.72 | 241.73 | 172.08 | Upgrade
|
| Dividend Per Share | 106.000 | 106.000 | 100.000 | 100.000 | 80.000 | Upgrade
|
| Dividend Growth | - | 6.00% | - | 25.00% | 60.00% | Upgrade
|
| Gross Margin | 34.22% | 38.42% | 37.73% | 43.23% | 41.84% | Upgrade
|
| Operating Margin | 24.68% | 28.97% | 29.03% | 35.54% | 32.43% | Upgrade
|
| Profit Margin | 18.43% | 20.85% | 21.54% | 25.21% | 24.11% | Upgrade
|
| Free Cash Flow Margin | 13.95% | 17.27% | 15.77% | 17.53% | 17.25% | Upgrade
|
| EBITDA | 878,179 | 980,463 | 928,657 | 1,211,834 | 841,471 | Upgrade
|
| EBITDA Margin | 34.12% | 38.28% | 38.45% | 43.14% | 40.56% | Upgrade
|
| D&A For EBITDA | 242,973 | 238,357 | 227,619 | 213,632 | 168,788 | Upgrade
|
| EBIT | 635,206 | 742,106 | 701,038 | 998,202 | 672,683 | Upgrade
|
| EBIT Margin | 24.68% | 28.97% | 29.03% | 35.54% | 32.43% | Upgrade
|
| Effective Tax Rate | 28.54% | 29.79% | 28.97% | 25.15% | 24.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.