Brains Technology, Inc. (TYO:4075)
Japan
· Delayed Price · Currency is JPY 1,160.00
-10.00 (-0.85%)
Apr 30, 2026, 12:53 PM JST
Brains Technology Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2019 |
| Revenue | 1,375 | 1,255 | 1,004 | 1,053 | 934 | 854 | Upgrade
|
| Revenue Growth (YoY) | 29.96% | 25.00% | -4.65% | 12.74% | 9.37% | 35.34% | Upgrade
|
| Cost of Revenue | 509 | 504 | 439 | 373 | 263 | 172 | Upgrade
|
| Gross Profit | 866 | 751 | 565 | 680 | 671 | 682 | Upgrade
|
| Selling, General & Admin | 545 | 509 | 452 | 447 | 391 | 330 | Upgrade
|
| Research & Development | 75 | 75 | 38 | 68 | 105 | 194 | Upgrade
|
| Operating Expenses | 622 | 586 | 492 | 517 | 497 | 524 | Upgrade
|
| Operating Income | 244 | 165 | 73 | 163 | 174 | 158 | Upgrade
|
| Interest Expense | - | - | - | -1 | -2 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 1 | -1 | -1 | - | -13 | Upgrade
|
| EBT Excluding Unusual Items | 248 | 166 | 72 | 161 | 172 | 142 | Upgrade
|
| Pretax Income | 248 | 166 | 72 | 161 | 172 | 142 | Upgrade
|
| Income Tax Expense | 62 | 33 | 24 | 39 | 31 | 32 | Upgrade
|
| Net Income | 186 | 133 | 48 | 122 | 141 | 110 | Upgrade
|
| Net Income to Common | 186 | 133 | 48 | 122 | 141 | 110 | Upgrade
|
| Net Income Growth | 541.38% | 177.08% | -60.66% | -13.48% | 28.18% | 41.03% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 4.61% | -0.43% | -0.77% | -1.36% | 9.58% | 16.31% | Upgrade
|
| EPS (Basic) | 32.43 | 23.82 | 8.64 | 22.26 | 26.25 | 22.91 | Upgrade
|
| EPS (Diluted) | 30.57 | 22.54 | 8.10 | 20.43 | 23.29 | 19.91 | Upgrade
|
| EPS Growth | 513.14% | 178.27% | -60.35% | -12.28% | 16.98% | 21.25% | Upgrade
|
| Free Cash Flow | 448 | 414 | 224 | 266 | 126 | 218 | Upgrade
|
| Free Cash Flow Per Share | 73.64 | 70.16 | 37.80 | 44.54 | 20.81 | 39.46 | Upgrade
|
| Gross Margin | 62.98% | 59.84% | 56.27% | 64.58% | 71.84% | 79.86% | Upgrade
|
| Operating Margin | 17.75% | 13.15% | 7.27% | 15.48% | 18.63% | 18.50% | Upgrade
|
| Profit Margin | 13.53% | 10.60% | 4.78% | 11.59% | 15.10% | 12.88% | Upgrade
|
| Free Cash Flow Margin | 32.58% | 32.99% | 22.31% | 25.26% | 13.49% | 25.53% | Upgrade
|
| EBITDA | 460 | 382 | 262 | 292 | 256 | 216 | Upgrade
|
| EBITDA Margin | 33.45% | 30.44% | 26.10% | 27.73% | 27.41% | 25.29% | Upgrade
|
| D&A For EBITDA | 216 | 217 | 189 | 129 | 82 | 58 | Upgrade
|
| EBIT | 244 | 165 | 73 | 163 | 174 | 158 | Upgrade
|
| EBIT Margin | 17.75% | 13.15% | 7.27% | 15.48% | 18.63% | 18.50% | Upgrade
|
| Effective Tax Rate | 25.00% | 19.88% | 33.33% | 24.22% | 18.02% | 22.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.