CNS Co.,Ltd (TYO:4076)
Japan
· Delayed Price · Currency is JPY 1,735.00
+20.00 (1.17%)
Apr 30, 2026, 3:30 PM JST
CNS Co.,Ltd Cash Flow Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Net Income | - | 582 | 636 | 589 | 594 | 483 | Upgrade
|
| Depreciation & Amortization | - | 45 | 34 | 29 | 25 | 19 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 13 | - | - | 6 | Upgrade
|
| Other Operating Activities | - | -186 | -139 | -203 | -150 | -189 | Upgrade
|
| Change in Accounts Receivable | - | -70 | 33 | -165 | 110 | -218 | Upgrade
|
| Change in Inventory | - | -10 | 10 | -10 | -3 | - | Upgrade
|
| Change in Accounts Payable | - | 56 | -9 | 118 | -93 | 96 | Upgrade
|
| Change in Other Net Operating Assets | - | 26 | -14 | -6 | -22 | -14 | Upgrade
|
| Operating Cash Flow | - | 443 | 564 | 352 | 461 | 183 | Upgrade
|
| Operating Cash Flow Growth | - | -21.45% | 60.23% | -23.64% | 151.91% | - | Upgrade
|
| Capital Expenditures | - | -15 | -10 | -8 | -11 | -34 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -8 | - | -50 | -7 | -23 | Upgrade
|
| Investment in Securities | - | -60 | -60 | -60 | -59 | -60 | Upgrade
|
| Other Investing Activities | - | -185 | -10 | -8 | 53 | 252 | Upgrade
|
| Investing Cash Flow | - | -268 | -80 | -125 | -23 | 135 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 710 | - | Upgrade
|
| Common Dividends Paid | - | -139 | -130 | -130 | -75 | -62 | Upgrade
|
| Other Financing Activities | - | -3 | -3 | -2 | -2 | -2 | Upgrade
|
| Financing Cash Flow | - | -142 | -133 | -132 | 633 | -64 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | -2 | 1 | - | Upgrade
|
| Net Cash Flow | - | 32 | 350 | 93 | 1,072 | 254 | Upgrade
|
| Free Cash Flow | - | 428 | 554 | 344 | 450 | 149 | Upgrade
|
| Free Cash Flow Growth | - | -22.74% | 61.05% | -23.56% | 202.01% | - | Upgrade
|
| Free Cash Flow Margin | - | 6.11% | 8.32% | 5.74% | 8.30% | 3.08% | Upgrade
|
| Free Cash Flow Per Share | - | 147.28 | 190.64 | 118.38 | 159.91 | 59.41 | Upgrade
|
| Cash Income Tax Paid | - | 197 | 153 | 214 | 161 | 198 | Upgrade
|
| Levered Free Cash Flow | - | 332.88 | 463.5 | 221.38 | 414.13 | 68.88 | Upgrade
|
| Unlevered Free Cash Flow | - | 332.88 | 463.5 | 221.38 | 414.13 | 68.88 | Upgrade
|
| Change in Working Capital | - | 2 | 20 | -63 | -8 | -136 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.