Hodogaya Chemical Co., Ltd. (TYO:4112)
2,497.00
+232.00 (10.24%)
Apr 28, 2026, 3:30 PM JST
Hodogaya Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 45,790 | 48,578 | 44,261 | 43,324 | 41,879 | 41,199 | Upgrade
|
| Revenue Growth (YoY) | -8.16% | 9.75% | 2.16% | 3.45% | 1.65% | 9.08% | Upgrade
|
| Cost of Revenue | 28,683 | 29,378 | 27,162 | 26,654 | 24,221 | 25,125 | Upgrade
|
| Gross Profit | 17,107 | 19,200 | 17,099 | 16,670 | 17,658 | 16,074 | Upgrade
|
| Selling, General & Admin | 8,455 | 8,391 | 7,908 | 7,864 | 7,221 | 7,132 | Upgrade
|
| Research & Development | 5,638 | 5,638 | 5,011 | 4,939 | 3,859 | 3,384 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12 | 12 | 12 | 12 | 11 | 3 | Upgrade
|
| Operating Expenses | 14,388 | 14,324 | 13,147 | 12,968 | 11,236 | 10,629 | Upgrade
|
| Operating Income | 2,719 | 4,876 | 3,952 | 3,702 | 6,422 | 5,445 | Upgrade
|
| Interest Expense | -100 | -81 | -75 | -52 | -47 | -51 | Upgrade
|
| Interest & Investment Income | 502 | 505 | 468 | 423 | 259 | 207 | Upgrade
|
| Currency Exchange Gain (Loss) | -21 | -437 | 276 | 45 | 212 | 63 | Upgrade
|
| Other Non Operating Income (Expenses) | 49 | -95 | 89 | 92 | 66 | 176 | Upgrade
|
| EBT Excluding Unusual Items | 3,149 | 4,768 | 4,710 | 4,210 | 6,912 | 5,840 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 139 | - | 50 | - | -36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24 | 6 | - | 68 | 23 | 17 | Upgrade
|
| Asset Writedown | -34 | -83 | -18 | -39 | -546 | -17 | Upgrade
|
| Other Unusual Items | 1 | 1 | - | -19 | -167 | -116 | Upgrade
|
| Pretax Income | 3,143 | 4,831 | 4,692 | 4,270 | 6,222 | 5,688 | Upgrade
|
| Income Tax Expense | -503 | 254 | 956 | 1,081 | 1,445 | 930 | Upgrade
|
| Earnings From Continuing Operations | 3,646 | 4,577 | 3,736 | 3,189 | 4,777 | 4,758 | Upgrade
|
| Minority Interest in Earnings | -1,360 | -1,399 | -1,256 | -966 | -1,526 | -1,639 | Upgrade
|
| Net Income | 2,286 | 3,178 | 2,480 | 2,223 | 3,251 | 3,119 | Upgrade
|
| Net Income to Common | 2,286 | 3,178 | 2,480 | 2,223 | 3,251 | 3,119 | Upgrade
|
| Net Income Growth | -39.84% | 28.14% | 11.56% | -31.62% | 4.23% | 67.87% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.14% | 0.17% | 0.05% | 0.06% | 0.13% | Upgrade
|
| EPS (Basic) | 143.78 | 199.99 | 156.27 | 140.31 | 205.30 | 197.08 | Upgrade
|
| EPS (Diluted) | 143.78 | 199.99 | 156.27 | 140.31 | 205.30 | 197.08 | Upgrade
|
| EPS Growth | -39.89% | 27.97% | 11.38% | -31.66% | 4.17% | 67.66% | Upgrade
|
| Free Cash Flow | 575 | 262 | 2,996 | -2,041 | 4,396 | 3,071 | Upgrade
|
| Free Cash Flow Per Share | 36.17 | 16.49 | 188.79 | -128.82 | 277.61 | 194.04 | Upgrade
|
| Dividend Per Share | 47.500 | 45.000 | 37.500 | 32.500 | 30.000 | 25.000 | Upgrade
|
| Dividend Growth | 15.15% | 20.00% | 15.38% | 8.33% | 20.00% | - | Upgrade
|
| Gross Margin | 37.36% | 39.52% | 38.63% | 38.48% | 42.16% | 39.02% | Upgrade
|
| Operating Margin | 5.94% | 10.04% | 8.93% | 8.54% | 15.33% | 13.22% | Upgrade
|
| Profit Margin | 4.99% | 6.54% | 5.60% | 5.13% | 7.76% | 7.57% | Upgrade
|
| Free Cash Flow Margin | 1.26% | 0.54% | 6.77% | -4.71% | 10.50% | 7.45% | Upgrade
|
| EBITDA | 6,082 | 7,893 | 6,351 | 5,644 | 8,094 | 6,951 | Upgrade
|
| EBITDA Margin | 13.28% | 16.25% | 14.35% | 13.03% | 19.33% | 16.87% | Upgrade
|
| D&A For EBITDA | 3,363 | 3,017 | 2,399 | 1,942 | 1,672 | 1,506 | Upgrade
|
| EBIT | 2,719 | 4,876 | 3,952 | 3,702 | 6,422 | 5,445 | Upgrade
|
| EBIT Margin | 5.94% | 10.04% | 8.93% | 8.54% | 15.33% | 13.22% | Upgrade
|
| Effective Tax Rate | - | 5.26% | 20.38% | 25.32% | 23.22% | 16.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.