Kyowa Kirin Co., Ltd. (TYO:4151)
Japan
· Delayed Price · Currency is JPY 2,405.00
+86.50 (3.73%)
Apr 28, 2026, 3:30 PM JST
Kyowa Kirin Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 496,826 | 495,558 | 442,233 | 398,371 | 352,246 | Upgrade
|
| Revenue Growth (YoY) | 0.26% | 12.06% | 11.01% | 13.10% | 10.65% | Upgrade
|
| Cost of Revenue | 127,934 | 132,611 | 111,207 | 86,915 | 87,849 | Upgrade
|
| Gross Profit | 368,892 | 362,947 | 331,026 | 311,456 | 264,397 | Upgrade
|
| Selling, General & Admin | 152,895 | 155,807 | 163,078 | 166,185 | 135,105 | Upgrade
|
| Research & Development | 101,183 | 103,544 | 72,106 | 62,896 | 57,679 | Upgrade
|
| Other Operating Expenses | 3,917 | 1,655 | - | - | 747 | Upgrade
|
| Operating Expenses | 270,534 | 272,736 | 235,184 | 229,081 | 204,034 | Upgrade
|
| Operating Income | 98,358 | 90,211 | 95,842 | 82,375 | 60,363 | Upgrade
|
| Interest Expense | -500 | -610 | -214 | -344 | -244 | Upgrade
|
| Interest & Investment Income | 3,104 | 1,766 | 707 | 704 | 790 | Upgrade
|
| Earnings From Equity Investments | 787 | 3,539 | 943 | 4,323 | 4,575 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,105 | -783 | 4,166 | 2,588 | -539 | Upgrade
|
| Other Non Operating Income (Expenses) | -485 | 525 | -1,973 | -1,700 | 472 | Upgrade
|
| EBT Excluding Unusual Items | 99,159 | 94,648 | 99,471 | 87,946 | 65,417 | Upgrade
|
| Merger & Restructuring Charges | -10,904 | -12,921 | -6,245 | -2,394 | -81 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7,372 | 7,252 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 140 | 2,460 | 7,547 | - | - | Upgrade
|
| Asset Writedown | -1,173 | -8,106 | -10,779 | -17,979 | -5,286 | Upgrade
|
| Pretax Income | 87,222 | 83,453 | 97,246 | 67,573 | 60,050 | Upgrade
|
| Income Tax Expense | 20,182 | 23,583 | 16,058 | 14,000 | 7,703 | Upgrade
|
| Earnings From Continuing Operations | 67,040 | 59,870 | 81,188 | 53,573 | 52,347 | Upgrade
|
| Net Income | 67,040 | 59,870 | 81,188 | 53,573 | 52,347 | Upgrade
|
| Net Income to Common | 67,040 | 59,870 | 81,188 | 53,573 | 52,347 | Upgrade
|
| Net Income Growth | 11.98% | -26.26% | 51.55% | 2.34% | 11.31% | Upgrade
|
| Shares Outstanding (Basic) | 523 | 530 | 538 | 537 | 537 | Upgrade
|
| Shares Outstanding (Diluted) | 523 | 530 | 538 | 538 | 538 | Upgrade
|
| Shares Change (YoY) | -1.15% | -1.50% | 0.01% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 128.07 | 113.06 | 151.03 | 99.68 | 97.43 | Upgrade
|
| EPS (Diluted) | 128.07 | 113.06 | 151.01 | 99.66 | 97.39 | Upgrade
|
| EPS Growth | 13.28% | -25.13% | 51.52% | 2.33% | 11.30% | Upgrade
|
| Free Cash Flow | 58,904 | 41,847 | 98,338 | 33,108 | 80,026 | Upgrade
|
| Free Cash Flow Per Share | 112.53 | 79.02 | 182.91 | 61.59 | 148.88 | Upgrade
|
| Dividend Per Share | 62.000 | 58.000 | 56.000 | 51.000 | 46.000 | Upgrade
|
| Dividend Growth | 6.90% | 3.57% | 9.80% | 10.87% | 4.54% | Upgrade
|
| Gross Margin | 74.25% | 73.24% | 74.85% | 78.18% | 75.06% | Upgrade
|
| Operating Margin | 19.80% | 18.20% | 21.67% | 20.68% | 17.14% | Upgrade
|
| Profit Margin | 13.49% | 12.08% | 18.36% | 13.45% | 14.86% | Upgrade
|
| Free Cash Flow Margin | 11.86% | 8.44% | 22.24% | 8.31% | 22.72% | Upgrade
|
| EBITDA | 124,502 | 114,991 | 113,035 | 96,900 | 79,861 | Upgrade
|
| EBITDA Margin | 25.06% | 23.20% | 25.56% | 24.32% | 22.67% | Upgrade
|
| D&A For EBITDA | 26,144 | 24,780 | 17,193 | 14,525 | 19,498 | Upgrade
|
| EBIT | 98,358 | 90,211 | 95,842 | 82,375 | 60,363 | Upgrade
|
| EBIT Margin | 19.80% | 18.20% | 21.67% | 20.68% | 17.14% | Upgrade
|
| Effective Tax Rate | 23.14% | 28.26% | 16.51% | 20.72% | 12.83% | Upgrade
|
| Advertising Expenses | 16,639 | 18,257 | 29,845 | 47,333 | 38,558 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.