coconala Inc. (TYO:4176)
271.00
+2.00 (0.74%)
Apr 28, 2026, 3:30 PM JST
coconala Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 |
| Revenue | 9,686 | 9,410 | 6,588 | 4,679 | 3,837 | 2,747 | Upgrade
|
| Revenue Growth (YoY) | 13.62% | 42.84% | 40.80% | 21.94% | 39.68% | 54.71% | Upgrade
|
| Cost of Revenue | 3,415 | 3,287 | 1,494 | 122 | - | 2,657 | Upgrade
|
| Gross Profit | 6,271 | 6,123 | 5,094 | 4,557 | 3,837 | 89.48 | Upgrade
|
| Selling, General & Admin | 5,967 | 5,853 | 4,789 | 4,683 | 4,324 | - | Upgrade
|
| Operating Expenses | 5,981 | 5,867 | 4,789 | 4,683 | 4,352 | - | Upgrade
|
| Operating Income | 290 | 256 | 305 | -126 | -515 | 89.48 | Upgrade
|
| Interest Expense | -14 | -14 | -3 | - | - | -6.57 | Upgrade
|
| Interest & Investment Income | 5 | 4 | - | - | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 11 | 9 | 8 | 5 | -22.96 | Upgrade
|
| EBT Excluding Unusual Items | 287 | 257 | 311 | -118 | -510 | 59.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -31 | -86 | -49 | -30 | - | Upgrade
|
| Other Unusual Items | - | - | -55 | 12 | 4 | - | Upgrade
|
| Pretax Income | 287 | 226 | 170 | -155 | -536 | 59.96 | Upgrade
|
| Income Tax Expense | -16 | -34 | 64 | 16 | 2 | 18.88 | Upgrade
|
| Earnings From Continuing Operations | 303 | 260 | 106 | -171 | -538 | 41.08 | Upgrade
|
| Minority Interest in Earnings | - | 46 | 137 | 96 | 44 | - | Upgrade
|
| Net Income | 303 | 306 | 243 | -75 | -494 | 41.08 | Upgrade
|
| Net Income to Common | 303 | 306 | 243 | -75 | -494 | 41.08 | Upgrade
|
| Net Income Growth | 14.77% | 25.93% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 24 | 24 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -4.12% | -1.43% | 2.68% | 2.23% | -0.63% | 14.16% | Upgrade
|
| EPS (Basic) | 13.29 | 13.03 | 10.18 | -3.16 | -21.27 | 1.93 | Upgrade
|
| EPS (Diluted) | 13.03 | 12.77 | 10.00 | -3.16 | -21.27 | 1.76 | Upgrade
|
| EPS Growth | 20.17% | 27.70% | - | - | - | - | Upgrade
|
| Free Cash Flow | 557 | 249 | 616 | 16 | -453 | 688.1 | Upgrade
|
| Free Cash Flow Per Share | 23.81 | 10.36 | 25.27 | 0.67 | -19.50 | 29.44 | Upgrade
|
| Gross Margin | 64.74% | 65.07% | 77.32% | 97.39% | 100.00% | 3.26% | Upgrade
|
| Operating Margin | 2.99% | 2.72% | 4.63% | -2.69% | -13.42% | 3.26% | Upgrade
|
| Profit Margin | 3.13% | 3.25% | 3.69% | -1.60% | -12.88% | 1.50% | Upgrade
|
| Free Cash Flow Margin | 5.75% | 2.65% | 9.35% | 0.34% | -11.81% | 25.05% | Upgrade
|
| EBITDA | 534 | 483 | 407 | -86 | -481 | 115.27 | Upgrade
|
| EBITDA Margin | 5.51% | 5.13% | 6.18% | -1.84% | -12.54% | 4.20% | Upgrade
|
| D&A For EBITDA | 244 | 227 | 102 | 40 | 34 | 25.79 | Upgrade
|
| EBIT | 290 | 256 | 305 | -126 | -515 | 89.48 | Upgrade
|
| EBIT Margin | 2.99% | 2.72% | 4.63% | -2.69% | -13.42% | 3.26% | Upgrade
|
| Effective Tax Rate | - | - | 37.65% | - | - | 31.48% | Upgrade
|
| Advertising Expenses | - | 1,220 | 888 | 1,210 | 1,513 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.