Nix, Inc. (TYO:4243)
853.00
-6.00 (-0.70%)
Apr 30, 2026, 1:08 PM JST
Nix, Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 4,376 | 4,403 | 4,386 | 4,516 | 4,465 | 4,068 | Upgrade
|
| Revenue Growth (YoY) | -2.06% | 0.39% | -2.88% | 1.14% | 9.76% | 13.63% | Upgrade
|
| Cost of Revenue | 2,472 | 2,511 | 2,438 | 2,454 | 2,555 | 2,304 | Upgrade
|
| Gross Profit | 1,904 | 1,892 | 1,948 | 2,062 | 1,910 | 1,764 | Upgrade
|
| Selling, General & Admin | 1,481 | 1,501 | 1,541 | 1,545 | 1,496 | 1,391 | Upgrade
|
| Research & Development | 176 | 176 | 191 | 184 | 213 | 185 | Upgrade
|
| Operating Expenses | 1,658 | 1,678 | 1,732 | 1,729 | 1,709 | 1,576 | Upgrade
|
| Operating Income | 246 | 214 | 216 | 333 | 201 | 188 | Upgrade
|
| Interest Expense | -2 | -2 | -1 | -2 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 5 | 3 | 1 | 1 | 1 | 3 | Upgrade
|
| Earnings From Equity Investments | 5 | 4 | - | -2 | 6 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | 18 | 21 | -12 | -44 | -20 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 10 | 2 | 11 | 71 | 31 | Upgrade
|
| EBT Excluding Unusual Items | 282 | 250 | 206 | 297 | 257 | 228 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -11 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -6 | -25 | - | - | Upgrade
|
| Legal Settlements | - | - | -6 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 73 | -103 | - | - | Upgrade
|
| Pretax Income | 282 | 250 | 256 | 169 | 257 | 228 | Upgrade
|
| Income Tax Expense | 62 | 56 | 74 | 13 | 43 | 31 | Upgrade
|
| Net Income | 220 | 194 | 182 | 156 | 214 | 197 | Upgrade
|
| Net Income to Common | 220 | 194 | 182 | 156 | 214 | 197 | Upgrade
|
| Net Income Growth | -20.58% | 6.59% | 16.67% | -27.10% | 8.63% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 94.75 | 83.55 | 78.38 | 67.18 | 92.16 | 84.84 | Upgrade
|
| EPS (Diluted) | 94.75 | 83.55 | 78.38 | 67.18 | 92.16 | 84.84 | Upgrade
|
| EPS Growth | -20.57% | 6.59% | 16.67% | -27.10% | 8.63% | - | Upgrade
|
| Free Cash Flow | - | 120 | 243 | 259 | -51 | 197 | Upgrade
|
| Free Cash Flow Per Share | - | 51.68 | 104.65 | 111.54 | -21.96 | 84.84 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 18.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | - | 11.11% | 20.00% | 200.00% | Upgrade
|
| Gross Margin | 43.51% | 42.97% | 44.41% | 45.66% | 42.78% | 43.36% | Upgrade
|
| Operating Margin | 5.62% | 4.86% | 4.92% | 7.37% | 4.50% | 4.62% | Upgrade
|
| Profit Margin | 5.03% | 4.41% | 4.15% | 3.45% | 4.79% | 4.84% | Upgrade
|
| Free Cash Flow Margin | - | 2.73% | 5.54% | 5.73% | -1.14% | 4.84% | Upgrade
|
| EBITDA | 455.75 | 419 | 402 | 513 | 374 | 339 | Upgrade
|
| EBITDA Margin | 10.42% | 9.52% | 9.17% | 11.36% | 8.38% | 8.33% | Upgrade
|
| D&A For EBITDA | 209.75 | 205 | 186 | 180 | 173 | 151 | Upgrade
|
| EBIT | 246 | 214 | 216 | 333 | 201 | 188 | Upgrade
|
| EBIT Margin | 5.62% | 4.86% | 4.92% | 7.37% | 4.50% | 4.62% | Upgrade
|
| Effective Tax Rate | 21.99% | 22.40% | 28.91% | 7.69% | 16.73% | 13.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.