AMIYA Corporation (TYO:4258)
3,145.00
+115.00 (3.80%)
Mar 10, 2026, 11:30 AM JST
AMIYA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 | 2016 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 | 2016 - 2013 |
| Revenue | 5,936 | 4,767 | 3,559 | 1,698 | 1,560 | Upgrade
|
| Revenue Growth (YoY) | 24.52% | 33.94% | 109.57% | 8.83% | 1.26% | Upgrade
|
| Cost of Revenue | 3,094 | 2,806 | 1,843 | 900.95 | 848.23 | Upgrade
|
| Gross Profit | 2,842 | 1,961 | 1,716 | 797.3 | 712.2 | Upgrade
|
| Selling, General & Admin | 1,790 | 1,435 | 1,352 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | 745.13 | 657.49 | Upgrade
|
| Operating Expenses | 1,790 | 1,435 | 1,352 | 745.13 | 666.91 | Upgrade
|
| Operating Income | 1,052 | 526 | 364 | 52.17 | 45.29 | Upgrade
|
| Interest Expense | -11 | -7 | - | -0.38 | -0.62 | Upgrade
|
| Interest & Investment Income | 7 | 2 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 19 | 60 | 9.69 | 2.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,047 | 540 | 424 | 61.47 | 46.81 | Upgrade
|
| Asset Writedown | -21 | - | - | - | - | Upgrade
|
| Pretax Income | 1,026 | 540 | 424 | 61.47 | 46.81 | Upgrade
|
| Income Tax Expense | 275 | 156 | 99 | 17.89 | 23.6 | Upgrade
|
| Net Income to Company | 751 | 384 | 325 | - | - | Upgrade
|
| Net Income | 751 | 384 | 325 | 43.59 | 23.21 | Upgrade
|
| Net Income to Common | 751 | 384 | 325 | 43.59 | 23.21 | Upgrade
|
| Net Income Growth | 95.57% | 18.15% | 645.67% | 87.75% | -67.72% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 9 | 9 | - | - | Upgrade
|
| Shares Change (YoY) | -0.64% | -0.23% | - | - | - | Upgrade
|
| EPS (Basic) | 90.75 | 46.59 | 40.09 | - | - | Upgrade
|
| EPS (Diluted) | 88.37 | 45.00 | 37.99 | - | - | Upgrade
|
| EPS Growth | 96.36% | 18.46% | - | - | - | Upgrade
|
| Free Cash Flow | 1,286 | 1,156 | 404 | - | - | Upgrade
|
| Free Cash Flow Per Share | 151.32 | 135.16 | 47.13 | - | - | Upgrade
|
| Gross Margin | 47.88% | 41.14% | 48.22% | 46.95% | 45.64% | Upgrade
|
| Operating Margin | 17.72% | 11.03% | 10.23% | 3.07% | 2.90% | Upgrade
|
| Profit Margin | 12.65% | 8.05% | 9.13% | 2.57% | 1.49% | Upgrade
|
| Free Cash Flow Margin | 21.66% | 24.25% | 11.35% | - | - | Upgrade
|
| EBITDA | 1,152 | 650 | 476 | - | 54.71 | Upgrade
|
| EBITDA Margin | 19.41% | 13.63% | 13.38% | - | 3.51% | Upgrade
|
| D&A For EBITDA | 100 | 124 | 112 | - | - | Upgrade
|
| EBIT | 1,052 | 526 | 364 | 52.17 | 45.29 | Upgrade
|
| EBIT Margin | 17.72% | 11.03% | 10.23% | 3.07% | 2.90% | Upgrade
|
| Effective Tax Rate | 26.80% | 28.89% | 23.35% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.