Just Planning Inc. (TYO:4287)
Japan
· Delayed Price · Currency is JPY 465.00
-2.00 (-0.43%)
Apr 28, 2026, 3:30 PM JST
Just Planning Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Revenue | 2,533 | 2,202 | 2,071 | 2,007 | 2,107 | Upgrade
|
| Revenue Growth (YoY) | 15.03% | 6.33% | 3.19% | -4.75% | 0.19% | Upgrade
|
| Cost of Revenue | 1,276 | 1,080 | 981 | 1,037 | 1,283 | Upgrade
|
| Gross Profit | 1,257 | 1,122 | 1,090 | 970 | 824 | Upgrade
|
| Selling, General & Admin | 650 | 628 | 591 | 568 | 533 | Upgrade
|
| Operating Expenses | 554 | 632 | 597 | 577 | 542 | Upgrade
|
| Operating Income | 703 | 490 | 493 | 393 | 282 | Upgrade
|
| Interest & Investment Income | 5 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 5 | 3 | 9 | 70 | Upgrade
|
| EBT Excluding Unusual Items | 711 | 495 | 496 | 402 | 352 | Upgrade
|
| Gain (Loss) on Sale of Investments | -29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | Upgrade
|
| Asset Writedown | - | - | - | -79 | -2 | Upgrade
|
| Other Unusual Items | - | 17 | - | -21 | -3 | Upgrade
|
| Pretax Income | 682 | 512 | 496 | 302 | 348 | Upgrade
|
| Income Tax Expense | 174 | 148 | 142 | 96 | 98 | Upgrade
|
| Earnings From Continuing Operations | 508 | 364 | 354 | 206 | 250 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -2 | Upgrade
|
| Net Income | 508 | 364 | 354 | 206 | 248 | Upgrade
|
| Net Income to Common | 508 | 364 | 354 | 206 | 248 | Upgrade
|
| Net Income Growth | 39.56% | 2.83% | 71.84% | -16.93% | 226.32% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -4.15% | -2.99% | -0.24% | -0.45% | -0.02% | Upgrade
|
| EPS (Basic) | 43.00 | 29.53 | 27.86 | 16.17 | 19.47 | Upgrade
|
| EPS (Diluted) | 43.00 | 29.53 | 27.86 | 16.17 | 19.44 | Upgrade
|
| EPS Growth | 45.60% | 5.99% | 72.26% | -16.80% | 226.72% | Upgrade
|
| Free Cash Flow | 678 | 285 | 342 | 389 | 455 | Upgrade
|
| Free Cash Flow Per Share | 57.39 | 23.12 | 26.92 | 30.54 | 35.56 | Upgrade
|
| Dividend Per Share | 11.000 | 10.000 | 8.000 | 7.400 | 7.400 | Upgrade
|
| Dividend Growth | 10.00% | 25.00% | 8.11% | - | - | Upgrade
|
| Gross Margin | 49.63% | 50.95% | 52.63% | 48.33% | 39.11% | Upgrade
|
| Operating Margin | 27.75% | 22.25% | 23.80% | 19.58% | 13.38% | Upgrade
|
| Profit Margin | 20.05% | 16.53% | 17.09% | 10.26% | 11.77% | Upgrade
|
| Free Cash Flow Margin | 26.77% | 12.94% | 16.51% | 19.38% | 21.59% | Upgrade
|
| EBITDA | 758 | 548 | 551 | 485 | 399 | Upgrade
|
| EBITDA Margin | 29.93% | 24.89% | 26.61% | 24.16% | 18.94% | Upgrade
|
| D&A For EBITDA | 55 | 58 | 58 | 92 | 117 | Upgrade
|
| EBIT | 703 | 490 | 493 | 393 | 282 | Upgrade
|
| EBIT Margin | 27.75% | 22.25% | 23.80% | 19.58% | 13.38% | Upgrade
|
| Effective Tax Rate | 25.51% | 28.91% | 28.63% | 31.79% | 28.16% | Upgrade
|
| Advertising Expenses | - | 11 | 9 | 9 | 6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.