YUKE'S Co.,Ltd. (TYO:4334)
Japan
· Delayed Price · Currency is JPY 391.00
+1.00 (0.26%)
Apr 28, 2026, 3:30 PM JST
YUKE'S Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Net Income | 193 | 296 | -1,367 | 1,089 | 969 | Upgrade
|
| Depreciation & Amortization | 38 | 10 | 48 | 7 | 8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7 | - | 1,655 | 8 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -95 | - | - | - | Upgrade
|
| Other Operating Activities | -43 | 250 | -230 | -148 | -20 | Upgrade
|
| Change in Accounts Receivable | 35 | 335 | -230 | -178 | -365 | Upgrade
|
| Change in Inventory | -86 | -44 | 52 | 15 | 39 | Upgrade
|
| Change in Accounts Payable | -17 | 19 | -15 | 25 | -41 | Upgrade
|
| Change in Other Net Operating Assets | 32 | 20 | 58 | -184 | -422 | Upgrade
|
| Operating Cash Flow | 145 | 791 | -29 | 634 | 168 | Upgrade
|
| Operating Cash Flow Growth | -81.67% | - | - | 277.38% | - | Upgrade
|
| Capital Expenditures | -21 | -14 | -11 | -11 | -1 | Upgrade
|
| Sale of Property, Plant & Equipment | 14 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -1,081 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2 | -5 | -606 | -493 | -406 | Upgrade
|
| Investment in Securities | 155 | 115 | -40 | - | -30 | Upgrade
|
| Other Investing Activities | -25 | -3 | - | -7 | 8 | Upgrade
|
| Investing Cash Flow | -960 | 93 | -657 | -511 | -429 | Upgrade
|
| Short-Term Debt Issued | 500 | - | 300 | - | - | Upgrade
|
| Total Debt Issued | 500 | - | 300 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -300 | - | - | -4,150 | Upgrade
|
| Long-Term Debt Repaid | -25 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -25 | -300 | - | - | -4,150 | Upgrade
|
| Net Debt Issued (Repaid) | 475 | -300 | 300 | - | -4,150 | Upgrade
|
| Issuance of Common Stock | - | - | 21 | 30 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -126 | -260 | - | Upgrade
|
| Common Dividends Paid | -83 | -83 | -251 | -85 | -86 | Upgrade
|
| Other Financing Activities | -2 | - | - | -1 | - | Upgrade
|
| Financing Cash Flow | 390 | -383 | -56 | -316 | -4,236 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2 | 4 | 38 | 109 | 261 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 1 | - | 1 | - | Upgrade
|
| Net Cash Flow | -426 | 506 | -704 | -83 | -4,236 | Upgrade
|
| Free Cash Flow | 124 | 777 | -40 | 623 | 167 | Upgrade
|
| Free Cash Flow Growth | -84.04% | - | - | 273.05% | - | Upgrade
|
| Free Cash Flow Margin | 2.89% | 23.87% | -0.98% | 14.49% | 4.60% | Upgrade
|
| Free Cash Flow Per Share | 14.73 | 92.39 | -4.76 | 72.15 | 19.30 | Upgrade
|
| Cash Interest Paid | 3 | - | - | - | 1 | Upgrade
|
| Cash Income Tax Paid | 35 | -1 | 226 | 141 | 9 | Upgrade
|
| Levered Free Cash Flow | -413.75 | 447 | -618.13 | -75.13 | -361.25 | Upgrade
|
| Unlevered Free Cash Flow | -411.88 | 447 | -617.5 | -74.5 | -360 | Upgrade
|
| Change in Working Capital | -36 | 330 | -135 | -322 | -789 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.