Bank of Innovation,Inc. (TYO:4393)
4,950.00
-300.00 (-5.71%)
Mar 9, 2026, 3:30 PM JST
Bank of Innovation,Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
| Revenue | 12,133 | 12,366 | 13,615 | 21,333 | 2,428 | 2,129 | Upgrade
|
| Revenue Growth (YoY) | -6.47% | -9.17% | -36.18% | 778.62% | 14.04% | -30.45% | Upgrade
|
| Cost of Revenue | 6,544 | 6,367 | 7,170 | 10,010 | 2,382 | 2,327 | Upgrade
|
| Gross Profit | 5,589 | 5,999 | 6,445 | 11,323 | 46 | -198 | Upgrade
|
| Selling, General & Admin | 3,652 | 3,844 | 5,114 | 6,422 | 1,055 | 609 | Upgrade
|
| Operating Expenses | 3,652 | 3,844 | 5,114 | 6,422 | 1,055 | 609 | Upgrade
|
| Operating Income | 1,937 | 2,155 | 1,331 | 4,901 | -1,009 | -807 | Upgrade
|
| Interest Expense | - | - | -3 | -6 | -15 | -11 | Upgrade
|
| Interest & Investment Income | 11 | 10 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -5 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 20 | 33 | 30 | 9 | 17 | Upgrade
|
| Pretax Income | 1,963 | 2,185 | 1,361 | 4,920 | -1,015 | -801 | Upgrade
|
| Income Tax Expense | 831 | 834 | 466 | 1,627 | -177 | -260 | Upgrade
|
| Net Income | 1,132 | 1,351 | 895 | 3,293 | -838 | -541 | Upgrade
|
| Net Income to Common | 1,132 | 1,351 | 895 | 3,293 | -838 | -541 | Upgrade
|
| Net Income Growth | 8.02% | 50.95% | -72.82% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.15% | -0.33% | -0.98% | 4.69% | 0.35% | -0.61% | Upgrade
|
| EPS (Basic) | 284.83 | 339.93 | 224.45 | 822.97 | -217.85 | -141.13 | Upgrade
|
| EPS (Diluted) | 284.83 | 339.93 | 224.45 | 817.85 | -217.85 | -141.13 | Upgrade
|
| EPS Growth | 8.18% | 51.45% | -72.56% | - | - | - | Upgrade
|
| Free Cash Flow | - | 2,832 | -1,740 | 5,163 | -974 | -734 | Upgrade
|
| Free Cash Flow Per Share | - | 712.57 | -436.36 | 1282.09 | -253.20 | -191.48 | Upgrade
|
| Gross Margin | 46.06% | 48.51% | 47.34% | 53.08% | 1.90% | -9.30% | Upgrade
|
| Operating Margin | 15.96% | 17.43% | 9.78% | 22.97% | -41.56% | -37.91% | Upgrade
|
| Profit Margin | 9.33% | 10.93% | 6.57% | 15.44% | -34.51% | -25.41% | Upgrade
|
| Free Cash Flow Margin | - | 22.90% | -12.78% | 24.20% | -40.12% | -34.48% | Upgrade
|
| EBITDA | 1,950 | 2,169 | 1,348 | 4,907 | -1,005 | -801 | Upgrade
|
| EBITDA Margin | 16.07% | 17.54% | 9.90% | 23.00% | -41.39% | -37.62% | Upgrade
|
| D&A For EBITDA | 13.25 | 14 | 17 | 6 | 4 | 6 | Upgrade
|
| EBIT | 1,937 | 2,155 | 1,331 | 4,901 | -1,009 | -807 | Upgrade
|
| EBIT Margin | 15.96% | 17.43% | 9.78% | 22.97% | -41.56% | -37.91% | Upgrade
|
| Effective Tax Rate | 42.33% | 38.17% | 34.24% | 33.07% | - | - | Upgrade
|
| Advertising Expenses | - | 3,120 | 4,695 | 6,097 | 833 | 370 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.