Bank of Innovation,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Mar '26 Mar 9, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020
Market Capitalization	19,673	32,192	20,866	22,096	12,285	6,795	Upgrade
Market Cap Growth	-28.57%	54.28%	-5.57%	79.86%	80.81%	-51.63%	Upgrade
Enterprise Value	14,525	27,584	17,708	17,673	12,739	6,304	Upgrade
Last Close Price	4950.00	8100.00	5250.00	5520.00	3200.00	1773.00	Upgrade
PE Ratio	17.38	23.83	23.31	6.71	-	-	Upgrade
PS Ratio	1.62	2.60	1.53	1.04	5.06	3.19	Upgrade
PB Ratio	3.21	5.54	4.67	6.01	30.79	9.41	Upgrade
P/TBV Ratio	3.21	5.54	4.68	6.01	31.26	9.48	Upgrade
P/FCF Ratio	-	11.37	-	4.28	-	-	Upgrade
P/OCF Ratio	-	11.23	-	4.24	-	-	Upgrade
EV/Sales Ratio	1.20	2.23	1.30	0.83	5.25	2.96	Upgrade
EV/EBITDA Ratio	7.45	12.72	13.14	3.60	-	-	Upgrade
EV/EBIT Ratio	7.50	12.80	13.30	3.61	-	-	Upgrade
EV/FCF Ratio	-	9.74	-	3.42	-	-	Upgrade
Debt / Equity Ratio	0	0.00	0.05	0.15	3.21	2.00	Upgrade
Debt / EBITDA Ratio	0.00	0.01	0.15	0.11	-	-	Upgrade
Debt / FCF Ratio	-	0.01	-	0.11	-	-	Upgrade
Net Debt / Equity Ratio	-0.84	-0.92	-0.60	-1.32	0.59	-0.31	Upgrade
Net Debt / EBITDA Ratio	-2.64	-2.48	-2.00	-0.99	-0.23	0.28	Upgrade
Net Debt / FCF Ratio	-	-1.90	1.55	-0.94	-0.24	0.31	Upgrade
Asset Turnover	1.66	1.80	1.96	4.21	1.08	0.75	Upgrade
Quick Ratio	3.87	3.41	4.24	1.82	1.24	2.47	Upgrade
Current Ratio	3.96	3.53	4.39	1.88	1.31	2.66	Upgrade
Return on Equity (ROE)	20.33%	26.28%	21.98%	161.54%	-149.51%	-54.70%	Upgrade
Return on Assets (ROA)	16.52%	19.60%	11.97%	60.46%	-27.98%	-17.85%	Upgrade
Return on Invested Capital (ROIC)	156.22%	120.64%	300.78%	-	-178.58%	-202.76%	Upgrade
Return on Capital Employed (ROCE)	31.10%	36.40%	28.90%	122.30%	-105.70%	-47.40%	Upgrade
Earnings Yield	5.75%	4.20%	4.29%	14.90%	-6.82%	-7.96%	Upgrade
FCF Yield	-	8.80%	-8.34%	23.37%	-7.93%	-10.80%	Upgrade
Buyback Yield / Dilution	0.15%	0.33%	0.98%	-4.69%	-0.35%	0.61%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.