Science Arts, Inc. (TYO:4412)
Japan
· Delayed Price · Currency is JPY 1,627.00
-17.00 (-1.03%)
Apr 28, 2026, 3:30 PM JST
Science Arts Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2019 |
| Revenue | 1,952 | 1,654 | 1,184 | 771 | 659 | 365 | Upgrade
|
| Revenue Growth (YoY) | 44.16% | 39.70% | 53.57% | 16.99% | 80.55% | 64.41% | Upgrade
|
| Cost of Revenue | 746 | 645 | 507 | 281 | 224 | 101 | Upgrade
|
| Gross Profit | 1,206 | 1,009 | 677 | 490 | 435 | 264 | Upgrade
|
| Selling, General & Admin | 991 | 865 | 682 | 519 | 412 | 354 | Upgrade
|
| Research & Development | 24 | 24 | 15 | 19 | 9 | 7 | Upgrade
|
| Operating Expenses | 1,028 | 902 | 709 | 557 | 424 | 362 | Upgrade
|
| Operating Income | 178 | 107 | -32 | -67 | 11 | -98 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | - | - | - | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | - | -1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | -14 | 1 | -2 | -2 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 180 | 93 | -33 | -69 | 9 | -95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4 | - | - | Upgrade
|
| Pretax Income | 180 | 93 | -33 | -73 | 9 | -95 | Upgrade
|
| Income Tax Expense | -5 | -19 | -2 | 8 | - | - | Upgrade
|
| Net Income | 185 | 112 | -31 | -81 | 9 | -95 | Upgrade
|
| Net Income to Common | 185 | 112 | -31 | -81 | 9 | -95 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 7 | 7 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 15.30% | 19.02% | 0.11% | 95.84% | 10.59% | 3.82% | Upgrade
|
| EPS (Basic) | 22.84 | 14.29 | -4.71 | -12.32 | 2.81 | -31.29 | Upgrade
|
| EPS (Diluted) | 22.66 | 14.29 | -4.71 | -12.32 | 2.68 | -31.29 | Upgrade
|
| Free Cash Flow | 252 | 272 | -46 | -86 | 96 | -97 | Upgrade
|
| Free Cash Flow Per Share | 30.87 | 34.71 | -6.99 | -13.08 | 28.59 | -31.94 | Upgrade
|
| Gross Margin | 61.78% | 61.00% | 57.18% | 63.55% | 66.01% | 72.33% | Upgrade
|
| Operating Margin | 9.12% | 6.47% | -2.70% | -8.69% | 1.67% | -26.85% | Upgrade
|
| Profit Margin | 9.48% | 6.77% | -2.62% | -10.51% | 1.37% | -26.03% | Upgrade
|
| Free Cash Flow Margin | 12.91% | 16.45% | -3.89% | -11.15% | 14.57% | -26.57% | Upgrade
|
| EBITDA | 214 | 122 | -19 | -46 | 14 | -97 | Upgrade
|
| EBITDA Margin | 10.96% | 7.38% | -1.60% | -5.97% | 2.12% | -26.57% | Upgrade
|
| D&A For EBITDA | 36 | 15 | 13 | 21 | 3 | 1 | Upgrade
|
| EBIT | 178 | 107 | -32 | -67 | 11 | -98 | Upgrade
|
| EBIT Margin | 9.12% | 6.47% | -2.70% | -8.69% | 1.67% | -26.85% | Upgrade
|
| Advertising Expenses | - | 70 | 107 | - | 34 | 82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.