Skip to main content
Power Solutions, Ltd. (TYO:4450)
Japan flag Japan · Delayed Price · Currency is JPY
2,376.00
-29.00 (-1.21%)
Apr 30, 2026, 10:51 AM JST

Power Solutions Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,0996,7485,9315,3133,801
Revenue Growth (YoY)
20.02%13.78%11.63%39.78%-
Cost of Revenue
5,3214,4953,9253,5352,525
Gross Profit
2,7782,2532,0061,7781,276
Selling, General & Admin
2,0651,7241,5321,306914
Operating Expenses
2,0651,7241,5321,307906
Operating Income
713529474471370
Interest Expense
-3-4-3--
Interest & Investment Income
2-147-8
Earnings From Equity Investments
-3-2---
Other Non Operating Income (Expenses)
-7-148-2-
EBT Excluding Unusual Items
702509626469378
Other Unusual Items
-23----
Pretax Income
679509626469378
Income Tax Expense
250183180151125
Earnings From Continuing Operations
429326446318253
Minority Interest in Earnings
-411---
Net Income
388327446318253
Net Income to Common
388327446318253
Net Income Growth
18.65%-26.68%40.25%25.69%-
Shares Outstanding (Basic)
33333
Shares Outstanding (Diluted)
33333
Shares Change (YoY)
3.73%1.49%1.73%2.45%-
EPS (Basic)
127.48112.80156.83114.1193.09
EPS (Diluted)
123.00107.67148.99108.0588.18
EPS Growth
14.24%-27.73%37.90%22.53%-
Free Cash Flow
1,066-136-99427365
Free Cash Flow Per Share
337.87-44.71-33.03144.95126.94
Dividend Per Share
25.00022.000---
Dividend Growth
13.64%----
Gross Margin
34.30%33.39%33.82%33.47%33.57%
Operating Margin
8.80%7.84%7.99%8.87%9.73%
Profit Margin
4.79%4.85%7.52%5.99%6.66%
Free Cash Flow Margin
13.16%-2.02%-1.67%8.04%9.60%
EBITDA
829620542562444
EBITDA Margin
10.24%9.19%9.14%10.58%11.68%
D&A For EBITDA
11691689174
EBIT
713529474471370
EBIT Margin
8.80%7.84%7.99%8.87%9.73%
Effective Tax Rate
36.82%35.95%28.75%32.20%33.07%
Source: S&P Capital IQ. Standard template. Financial Sources.