SymBio Pharmaceuticals Limited (TYO:4582)
Japan flag Japan · Delayed Price · Currency is JPY
92.00
0.00 (0.00%)
Apr 28, 2026, 3:30 PM JST

SymBio Pharmaceuticals Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-4,748-3,806-1,1952,1062,032
Upgrade
Depreciation & Amortization
--989993.96
Upgrade
Other Amortization
----1.95
Upgrade
Loss (Gain) From Sale of Assets
109131568-0.69
Upgrade
Stock-Based Compensation
----124.27
Upgrade
Other Operating Activities
227-377-420-1,048
Upgrade
Change in Accounts Receivable
1634891,17162-1,741
Upgrade
Change in Inventory
-5054237-82559.24
Upgrade
Change in Accounts Payable
-169-215-356662-595.78
Upgrade
Change in Other Net Operating Assets
118-96-340-813711.88
Upgrade
Operating Cash Flow
-4,575-3,416-1941,614140.04
Upgrade
Operating Cash Flow Growth
---1052.51%-
Upgrade
Capital Expenditures
--19-204-2-25.45
Upgrade
Sale (Purchase) of Intangibles
-82-27-28-45-38.38
Upgrade
Other Investing Activities
743-144--7.01
Upgrade
Investing Cash Flow
-75-3-376-47-70.85
Upgrade
Long-Term Debt Issued
2,924----
Upgrade
Long-Term Debt Repaid
-552----
Upgrade
Net Debt Issued (Repaid)
2,372----
Upgrade
Issuance of Common Stock
1,2497096816300.9
Upgrade
Repurchase of Common Stock
----2-68.83
Upgrade
Other Financing Activities
--1-1-1-4
Upgrade
Financing Cash Flow
3,621708680627-71.92
Upgrade
Foreign Exchange Rate Adjustments
-5015812521314.21
Upgrade
Miscellaneous Cash Flow Adjustments
-1--114-
Upgrade
Net Cash Flow
-1,080-2,5532342,42111.48
Upgrade
Free Cash Flow
-4,575-3,435-3981,612114.59
Upgrade
Free Cash Flow Growth
---1306.78%-
Upgrade
Free Cash Flow Margin
-350.04%-140.09%-7.12%16.11%1.39%
Upgrade
Free Cash Flow Per Share
-91.11-76.17-9.9740.702.95
Upgrade
Cash Interest Paid
39----
Upgrade
Cash Income Tax Paid
12-393543633.8
Upgrade
Levered Free Cash Flow
-3,089-2,055-143.51,542-226.95
Upgrade
Unlevered Free Cash Flow
-2,996-2,055-143.51,542-226.95
Upgrade
Change in Working Capital
62232712-171-1,065
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.