Kawakami Paint Mfg.Co.,Ltd. (TYO:4616)
1,850.00
-50.00 (-2.63%)
Apr 30, 2026, 10:29 AM JST
TYO:4616 Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 5,971 | 5,932 | 5,913 | 6,142 | 5,632 | 5,312 | Upgrade
|
| Revenue Growth (YoY) | 2.09% | 0.32% | -3.73% | 9.05% | 6.02% | 8.85% | Upgrade
|
| Cost of Revenue | 4,926 | 4,924 | 4,868 | 5,044 | 4,551 | 4,286 | Upgrade
|
| Gross Profit | 1,045 | 1,008 | 1,045 | 1,098 | 1,081 | 1,026 | Upgrade
|
| Selling, General & Admin | 950 | 954 | 952 | 910 | 920 | 885 | Upgrade
|
| Operating Expenses | 950 | 954 | 952 | 910 | 920 | 885 | Upgrade
|
| Operating Income | 95 | 54 | 93 | 188 | 161 | 141 | Upgrade
|
| Interest Expense | -20 | -18 | -10 | -8 | -8 | -9 | Upgrade
|
| Interest & Investment Income | 44 | 44 | 39 | 33 | 27 | 23 | Upgrade
|
| Earnings From Equity Investments | - | - | 1 | 2 | 2 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 17 | 19 | 24 | 36 | 55 | Upgrade
|
| EBT Excluding Unusual Items | 134 | 97 | 142 | 239 | 218 | 212 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -2 | - | -1 | -5 | - | Upgrade
|
| Pretax Income | 132 | 95 | 239 | 238 | 213 | 212 | Upgrade
|
| Income Tax Expense | 31 | 23 | 69 | 35 | 51 | 66 | Upgrade
|
| Net Income | 101 | 72 | 170 | 203 | 162 | 146 | Upgrade
|
| Net Income to Common | 101 | 72 | 170 | 203 | 162 | 146 | Upgrade
|
| Net Income Growth | -17.21% | -57.65% | -16.26% | 25.31% | 10.96% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.00% | -0.01% | -0.02% | -0.01% | Upgrade
|
| EPS (Basic) | 101.46 | 72.33 | 170.75 | 203.89 | 162.69 | 146.60 | Upgrade
|
| EPS (Diluted) | 101.46 | 72.33 | 170.75 | 203.89 | 162.69 | 146.60 | Upgrade
|
| EPS Growth | -17.20% | -57.64% | -16.25% | 25.32% | 10.98% | - | Upgrade
|
| Free Cash Flow | - | 7 | -126 | -73 | 140 | 403 | Upgrade
|
| Free Cash Flow Per Share | - | 7.03 | -126.56 | -73.32 | 140.60 | 404.66 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 30.000 | 30.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | 20.00% | - | - | Upgrade
|
| Gross Margin | 17.50% | 16.99% | 17.67% | 17.88% | 19.19% | 19.31% | Upgrade
|
| Operating Margin | 1.59% | 0.91% | 1.57% | 3.06% | 2.86% | 2.65% | Upgrade
|
| Profit Margin | 1.69% | 1.21% | 2.88% | 3.31% | 2.88% | 2.75% | Upgrade
|
| Free Cash Flow Margin | - | 0.12% | -2.13% | -1.19% | 2.49% | 7.59% | Upgrade
|
| EBITDA | 258 | 209 | 216 | 303 | 282 | 278 | Upgrade
|
| EBITDA Margin | 4.32% | 3.52% | 3.65% | 4.93% | 5.01% | 5.23% | Upgrade
|
| D&A For EBITDA | 163 | 155 | 123 | 115 | 121 | 137 | Upgrade
|
| EBIT | 95 | 54 | 93 | 188 | 161 | 141 | Upgrade
|
| EBIT Margin | 1.59% | 0.91% | 1.57% | 3.06% | 2.86% | 2.65% | Upgrade
|
| Effective Tax Rate | 23.48% | 24.21% | 28.87% | 14.71% | 23.94% | 31.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.