Isamu Paint Co., Ltd. (TYO:4624)
3,695.00
+25.00 (0.68%)
Apr 30, 2026, 9:57 AM JST
Isamu Paint Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,126 | 8,156 | 7,995 | 7,600 | 7,068 | 7,158 | Upgrade
|
| Revenue Growth (YoY) | 0.15% | 2.01% | 5.20% | 7.53% | -1.26% | -4.37% | Upgrade
|
| Cost of Revenue | 5,483 | 5,688 | 5,547 | 5,358 | 4,930 | 4,963 | Upgrade
|
| Gross Profit | 2,643 | 2,468 | 2,448 | 2,242 | 2,138 | 2,195 | Upgrade
|
| Selling, General & Admin | 1,869 | 1,841 | 1,801 | 1,705 | 1,646 | 1,668 | Upgrade
|
| Operating Expenses | 1,861 | 1,841 | 1,802 | 1,705 | 1,651 | 1,659 | Upgrade
|
| Operating Income | 782 | 627 | 646 | 537 | 487 | 536 | Upgrade
|
| Interest & Investment Income | 94 | 75 | 49 | 38 | 35 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | 47 | 62 | 59 | 60 | 65 | 129 | Upgrade
|
| EBT Excluding Unusual Items | 923 | 764 | 754 | 635 | 587 | 699 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -3 | -4 | -5 | Upgrade
|
| Pretax Income | 923 | 764 | 754 | 632 | 583 | 739 | Upgrade
|
| Income Tax Expense | 247 | 198 | 222 | 182 | 167 | 216 | Upgrade
|
| Earnings From Continuing Operations | 676 | 566 | 532 | 450 | 416 | 523 | Upgrade
|
| Minority Interest in Earnings | -16 | -18 | -12 | -14 | -15 | -14 | Upgrade
|
| Net Income | 660 | 548 | 520 | 436 | 401 | 509 | Upgrade
|
| Net Income to Common | 660 | 548 | 520 | 436 | 401 | 509 | Upgrade
|
| Net Income Growth | 41.63% | 5.38% | 19.27% | 8.73% | -21.22% | -5.57% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 346.37 | 287.57 | 272.83 | 228.73 | 210.36 | 266.99 | Upgrade
|
| EPS (Diluted) | 346.37 | 287.57 | 272.83 | 228.73 | 210.36 | 266.99 | Upgrade
|
| EPS Growth | 41.64% | 5.40% | 19.28% | 8.73% | -21.21% | -5.56% | Upgrade
|
| Free Cash Flow | - | 273 | 618 | 515 | 234 | 571 | Upgrade
|
| Free Cash Flow Per Share | - | 143.26 | 324.25 | 270.17 | 122.75 | 299.51 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 32.52% | 30.26% | 30.62% | 29.50% | 30.25% | 30.66% | Upgrade
|
| Operating Margin | 9.62% | 7.69% | 8.08% | 7.07% | 6.89% | 7.49% | Upgrade
|
| Profit Margin | 8.12% | 6.72% | 6.50% | 5.74% | 5.67% | 7.11% | Upgrade
|
| Free Cash Flow Margin | - | 3.35% | 7.73% | 6.78% | 3.31% | 7.98% | Upgrade
|
| EBITDA | 1,001 | 838 | 846 | 722 | 656 | 677 | Upgrade
|
| EBITDA Margin | 12.32% | 10.27% | 10.58% | 9.50% | 9.28% | 9.46% | Upgrade
|
| D&A For EBITDA | 219.25 | 211 | 200 | 185 | 169 | 141 | Upgrade
|
| EBIT | 782 | 627 | 646 | 537 | 487 | 536 | Upgrade
|
| EBIT Margin | 9.62% | 7.69% | 8.08% | 7.07% | 6.89% | 7.49% | Upgrade
|
| Effective Tax Rate | 26.76% | 25.92% | 29.44% | 28.80% | 28.64% | 29.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.