Access Co., Ltd. (TYO:4813)
530.00
+4.00 (0.76%)
Apr 28, 2026, 3:30 PM JST
Access Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Revenue | 19,215 | 15,930 | 15,117 | 13,006 | 9,766 | Upgrade
|
| Revenue Growth (YoY) | 20.62% | 5.38% | 16.23% | 33.18% | 24.92% | Upgrade
|
| Cost of Revenue | 11,097 | 8,873 | 8,690 | 8,071 | 7,824 | Upgrade
|
| Gross Profit | 8,118 | 7,057 | 6,427 | 4,935 | 1,942 | Upgrade
|
| Selling, General & Admin | 10,807 | 5,781 | 5,282 | 4,219 | 3,673 | Upgrade
|
| Research & Development | - | 3,272 | 2,966 | 1,990 | 1,235 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 68 | 64 | 58 | 113 | Upgrade
|
| Operating Expenses | 10,807 | 9,317 | 8,405 | 6,445 | 5,149 | Upgrade
|
| Operating Income | -2,689 | -2,260 | -1,978 | -1,510 | -3,207 | Upgrade
|
| Interest Expense | -8 | -58 | -54 | -51 | -43 | Upgrade
|
| Interest & Investment Income | 18 | 24 | 26 | 20 | 266 | Upgrade
|
| Earnings From Equity Investments | 63 | 89 | 53 | 38 | 46 | Upgrade
|
| Currency Exchange Gain (Loss) | 39 | 272 | 63 | 602 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -58 | 49 | -22 | -4 | 8 | Upgrade
|
| EBT Excluding Unusual Items | -2,635 | -1,884 | -1,912 | -905 | -2,921 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 145 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | - | - | - | Upgrade
|
| Asset Writedown | -275 | -468 | -82 | -1,332 | -235 | Upgrade
|
| Other Unusual Items | -265 | -2,655 | -99 | -67 | - | Upgrade
|
| Pretax Income | -3,175 | -5,006 | -1,948 | -2,304 | -3,156 | Upgrade
|
| Income Tax Expense | 223 | 377 | 288 | 170 | 81 | Upgrade
|
| Earnings From Continuing Operations | -3,398 | -5,383 | -2,236 | -2,474 | -3,237 | Upgrade
|
| Minority Interest in Earnings | - | - | 5 | 11 | -6 | Upgrade
|
| Net Income | -3,398 | -5,383 | -2,231 | -2,463 | -3,243 | Upgrade
|
| Net Income to Common | -3,398 | -5,383 | -2,231 | -2,463 | -3,243 | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 39 | Upgrade
|
| Shares Change (YoY) | -0.18% | 0.19% | -2.25% | -1.82% | 0.45% | Upgrade
|
| EPS (Basic) | -90.51 | -143.13 | -59.43 | -64.14 | -82.91 | Upgrade
|
| EPS (Diluted) | -90.51 | -143.13 | -59.43 | -64.14 | -82.91 | Upgrade
|
| Free Cash Flow | -4,399 | 584 | -182 | -1,096 | -543 | Upgrade
|
| Free Cash Flow Per Share | -117.17 | 15.53 | -4.85 | -28.54 | -13.88 | Upgrade
|
| Gross Margin | 42.25% | 44.30% | 42.52% | 37.94% | 19.89% | Upgrade
|
| Operating Margin | -13.99% | -14.19% | -13.08% | -11.61% | -32.84% | Upgrade
|
| Profit Margin | -17.68% | -33.79% | -14.76% | -18.94% | -33.21% | Upgrade
|
| Free Cash Flow Margin | -22.89% | 3.67% | -1.20% | -8.43% | -5.56% | Upgrade
|
| EBITDA | -1,248 | -1,002 | -481 | 1,640 | -197 | Upgrade
|
| EBITDA Margin | -6.49% | -6.29% | -3.18% | 12.61% | -2.02% | Upgrade
|
| D&A For EBITDA | 1,441 | 1,258 | 1,497 | 3,150 | 3,010 | Upgrade
|
| EBIT | -2,689 | -2,260 | -1,978 | -1,510 | -3,207 | Upgrade
|
| EBIT Margin | -13.99% | -14.19% | -13.08% | -11.61% | -32.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.