Weathernews Inc. (TYO:4825)
Japan
· Delayed Price · Currency is JPY 2,031.00
+11.00 (0.54%)
Apr 28, 2026, 3:30 PM JST
Weathernews Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 24,343 | 23,505 | 22,242 | 21,114 | 19,650 | 18,843 | Upgrade
|
| Revenue Growth (YoY) | 5.78% | 5.68% | 5.34% | 7.45% | 4.28% | 4.96% | Upgrade
|
| Cost of Revenue | 13,053 | 12,632 | 12,832 | 12,150 | 11,472 | 11,410 | Upgrade
|
| Gross Profit | 11,289 | 10,873 | 9,410 | 8,964 | 8,178 | 7,433 | Upgrade
|
| Selling, General & Admin | 6,133 | 6,353 | 6,140 | 5,699 | 5,274 | 4,968 | Upgrade
|
| Operating Expenses | 6,133 | 6,356 | 6,140 | 5,708 | 5,274 | 4,988 | Upgrade
|
| Operating Income | 5,157 | 4,517 | 3,270 | 3,256 | 2,904 | 2,445 | Upgrade
|
| Interest & Investment Income | 34.13 | 6 | 2 | 1 | 1 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.72 | -90 | 52 | 57 | 56 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.24 | 34 | 16 | -29 | 102 | 99 | Upgrade
|
| EBT Excluding Unusual Items | 5,248 | 4,467 | 3,340 | 3,285 | 3,063 | 2,553 | Upgrade
|
| Gain (Loss) on Sale of Investments | 89.24 | - | -4 | 3 | -52 | -24 | Upgrade
|
| Asset Writedown | - | - | - | - | -78 | -25 | Upgrade
|
| Other Unusual Items | - | - | - | - | -2 | - | Upgrade
|
| Pretax Income | 5,337 | 4,467 | 3,336 | 3,288 | 2,931 | 2,504 | Upgrade
|
| Income Tax Expense | 1,599 | 1,348 | 900 | 890 | 774 | 643 | Upgrade
|
| Earnings From Continuing Operations | 3,738 | 3,119 | 2,436 | 2,398 | 2,157 | 1,861 | Upgrade
|
| Minority Interest in Earnings | -6.1 | -4 | 1 | - | - | - | Upgrade
|
| Net Income | 3,732 | 3,115 | 2,437 | 2,398 | 2,157 | 1,861 | Upgrade
|
| Net Income to Common | 3,732 | 3,115 | 2,437 | 2,398 | 2,157 | 1,861 | Upgrade
|
| Net Income Growth | 31.27% | 27.82% | 1.63% | 11.17% | 15.90% | 14.24% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.20% | 0.19% | 0.22% | 0.26% | 0.27% | Upgrade
|
| EPS (Basic) | 84.14 | 70.38 | 55.20 | 54.42 | 49.06 | 42.44 | Upgrade
|
| EPS (Diluted) | 84.06 | 70.23 | 55.07 | 54.27 | 48.93 | 42.34 | Upgrade
|
| EPS Growth | 31.05% | 27.54% | 1.47% | 10.92% | 15.57% | 13.97% | Upgrade
|
| Free Cash Flow | - | 4,208 | 3,123 | 2,035 | 3,288 | 2,249 | Upgrade
|
| Free Cash Flow Per Share | - | 94.87 | 70.55 | 46.06 | 74.59 | 51.15 | Upgrade
|
| Dividend Per Share | 45.000 | 17.500 | 30.000 | 27.500 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | 38.46% | -41.67% | 9.09% | 10.00% | - | - | Upgrade
|
| Gross Margin | 46.38% | 46.26% | 42.31% | 42.45% | 41.62% | 39.45% | Upgrade
|
| Operating Margin | 21.18% | 19.22% | 14.70% | 15.42% | 14.78% | 12.98% | Upgrade
|
| Profit Margin | 15.33% | 13.25% | 10.96% | 11.36% | 10.98% | 9.88% | Upgrade
|
| Free Cash Flow Margin | - | 17.90% | 14.04% | 9.64% | 16.73% | 11.94% | Upgrade
|
| EBITDA | - | 5,123 | 3,870 | 4,116 | 3,775 | 3,288 | Upgrade
|
| EBITDA Margin | - | 21.80% | 17.40% | 19.49% | 19.21% | 17.45% | Upgrade
|
| D&A For EBITDA | 610.5 | 606 | 600 | 860 | 871 | 843 | Upgrade
|
| EBIT | 5,157 | 4,517 | 3,270 | 3,256 | 2,904 | 2,445 | Upgrade
|
| EBIT Margin | 21.18% | 19.22% | 14.70% | 15.42% | 14.78% | 12.98% | Upgrade
|
| Effective Tax Rate | 29.95% | 30.18% | 26.98% | 27.07% | 26.41% | 25.68% | Upgrade
|
| Advertising Expenses | - | 1,655 | 1,531 | 1,674 | 1,585 | 1,260 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.