Adjuvant Holdings Co.,Ltd. (TYO:4929)
Japan
· Delayed Price · Currency is JPY 745.00
-1.00 (-0.13%)
Apr 28, 2026, 3:30 PM JST
Adjuvant Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | 2021 - 2017 |
| Revenue | 3,813 | 4,098 | 4,438 | 4,377 | 4,427 | Upgrade
|
| Revenue Growth (YoY) | -6.96% | -7.66% | 1.39% | -1.13% | -9.38% | Upgrade
|
| Cost of Revenue | 1,250 | 1,443 | 1,578 | 1,461 | 1,485 | Upgrade
|
| Gross Profit | 2,563 | 2,655 | 2,860 | 2,916 | 2,942 | Upgrade
|
| Selling, General & Admin | 2,392 | 2,528 | 2,861 | 2,683 | 2,551 | Upgrade
|
| Operating Expenses | 2,392 | 2,528 | 2,861 | 2,683 | 2,551 | Upgrade
|
| Operating Income | 171 | 127 | -1 | 233 | 391 | Upgrade
|
| Interest & Investment Income | 21 | 7 | 9 | 7 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -6 | 24 | 17 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 6 | -15 | 8 | -10 | Upgrade
|
| EBT Excluding Unusual Items | 199 | 134 | 17 | 265 | 400 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21 | 12 | -2 | 322 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 40 | Upgrade
|
| Asset Writedown | - | -3 | -6 | - | -1 | Upgrade
|
| Other Unusual Items | - | - | 7 | - | - | Upgrade
|
| Pretax Income | 220 | 143 | 16 | 587 | 439 | Upgrade
|
| Income Tax Expense | 78 | 103 | 115 | 184 | 46 | Upgrade
|
| Net Income | 142 | 40 | -99 | 403 | 393 | Upgrade
|
| Net Income to Common | 142 | 40 | -99 | 403 | 393 | Upgrade
|
| Net Income Growth | 255.00% | - | - | 2.54% | 176.76% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.19% | -0.04% | -0.14% | -0.06% | Upgrade
|
| EPS (Basic) | 17.74 | 4.99 | -12.38 | 50.38 | 49.11 | Upgrade
|
| EPS (Diluted) | 17.74 | 4.99 | -12.38 | 50.38 | 49.08 | Upgrade
|
| EPS Growth | 255.19% | - | - | 2.65% | 176.35% | Upgrade
|
| Free Cash Flow | 110 | 300 | 319 | -398 | 374 | Upgrade
|
| Free Cash Flow Per Share | 13.74 | 37.45 | 39.90 | -49.75 | 46.69 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 12.000 | 24.000 | 24.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | - | - | Upgrade
|
| Gross Margin | 67.22% | 64.79% | 64.44% | 66.62% | 66.46% | Upgrade
|
| Operating Margin | 4.49% | 3.10% | -0.02% | 5.32% | 8.83% | Upgrade
|
| Profit Margin | 3.72% | 0.98% | -2.23% | 9.21% | 8.88% | Upgrade
|
| Free Cash Flow Margin | 2.89% | 7.32% | 7.19% | -9.09% | 8.45% | Upgrade
|
| EBITDA | 260 | 242 | 124 | 341 | 501 | Upgrade
|
| EBITDA Margin | 6.82% | 5.91% | 2.79% | 7.79% | 11.32% | Upgrade
|
| D&A For EBITDA | 89 | 115 | 125 | 108 | 110 | Upgrade
|
| EBIT | 171 | 127 | -1 | 233 | 391 | Upgrade
|
| EBIT Margin | 4.49% | 3.10% | -0.02% | 5.32% | 8.83% | Upgrade
|
| Effective Tax Rate | 35.45% | 72.03% | 718.75% | 31.35% | 10.48% | Upgrade
|
| Advertising Expenses | - | 343 | 574 | 306 | 232 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.