AXXZIA Inc. (TYO:4936)
Japan
· Delayed Price · Currency is JPY 347.00
-5.00 (-1.42%)
Apr 28, 2026, 3:30 PM JST
AXXZIA Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 13,965 | 13,478 | 12,192 | 11,341 | 8,215 | 5,787 | Upgrade
|
| Revenue Growth (YoY) | 7.03% | 10.55% | 7.50% | 38.05% | 41.96% | 34.89% | Upgrade
|
| Cost of Revenue | 3,598 | 3,604 | 2,582 | 2,398 | 1,994 | 1,712 | Upgrade
|
| Gross Profit | 10,367 | 9,874 | 9,610 | 8,943 | 6,221 | 4,075 | Upgrade
|
| Selling, General & Admin | 9,863 | 9,238 | 8,565 | 6,944 | 4,519 | 2,669 | Upgrade
|
| Operating Expenses | 9,985 | 9,360 | 8,692 | 7,043 | 4,587 | 2,692 | Upgrade
|
| Operating Income | 382 | 514 | 918 | 1,900 | 1,634 | 1,383 | Upgrade
|
| Interest Expense | -15 | -17 | -8 | -6 | -4 | -3 | Upgrade
|
| Interest & Investment Income | 10 | 16 | 42 | 4 | 1 | - | Upgrade
|
| Earnings From Equity Investments | - | -12 | -3 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 49 | -67 | 147 | 10 | 113 | 29 | Upgrade
|
| Other Non Operating Income (Expenses) | 44 | 69 | 26 | -7 | 2 | -39 | Upgrade
|
| EBT Excluding Unusual Items | 470 | 503 | 1,122 | 1,901 | 1,746 | 1,370 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 14 | - | - | - | Upgrade
|
| Asset Writedown | -1 | -6 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -28 | - | - | - | Upgrade
|
| Pretax Income | 470 | 498 | 1,110 | 1,901 | 1,746 | 1,370 | Upgrade
|
| Income Tax Expense | 190 | 183 | 322 | 571 | 630 | 502 | Upgrade
|
| Earnings From Continuing Operations | 280 | 315 | 788 | 1,330 | 1,116 | 868 | Upgrade
|
| Net Income to Company | - | 315 | 788 | 1,330 | 1,116 | 868 | Upgrade
|
| Minority Interest in Earnings | 3 | 5 | 6 | - | - | - | Upgrade
|
| Net Income | 283 | 320 | 794 | 1,330 | 1,116 | 868 | Upgrade
|
| Net Income to Common | 283 | 320 | 794 | 1,330 | 1,116 | 868 | Upgrade
|
| Net Income Growth | -20.95% | -59.70% | -40.30% | 19.18% | 28.57% | 21.06% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 25 | 26 | 26 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 25 | 26 | 26 | 24 | Upgrade
|
| Shares Change (YoY) | -5.34% | -5.96% | -3.81% | -0.27% | 6.75% | 6.32% | Upgrade
|
| EPS (Basic) | 12.37 | 13.71 | 32.05 | 51.76 | 43.26 | 35.95 | Upgrade
|
| EPS (Diluted) | 12.37 | 13.71 | 32.00 | 51.57 | 43.15 | 35.83 | Upgrade
|
| EPS Growth | -16.51% | -57.16% | -37.95% | 19.51% | 20.43% | 13.94% | Upgrade
|
| Free Cash Flow | 663 | 639 | 437 | 314 | 790 | 1,026 | Upgrade
|
| Free Cash Flow Per Share | 28.99 | 27.37 | 17.60 | 12.17 | 30.53 | 42.33 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 20.000 | 14.000 | - | - | Upgrade
|
| Dividend Growth | -33.33% | -50.00% | 42.86% | - | - | - | Upgrade
|
| Gross Margin | 74.24% | 73.26% | 78.82% | 78.86% | 75.73% | 70.42% | Upgrade
|
| Operating Margin | 2.73% | 3.81% | 7.53% | 16.75% | 19.89% | 23.90% | Upgrade
|
| Profit Margin | 2.03% | 2.37% | 6.51% | 11.73% | 13.58% | 15.00% | Upgrade
|
| Free Cash Flow Margin | 4.75% | 4.74% | 3.58% | 2.77% | 9.62% | 17.73% | Upgrade
|
| EBITDA | 574 | 702 | 1,085 | 2,046 | 1,718 | 1,411 | Upgrade
|
| EBITDA Margin | 4.11% | 5.21% | 8.90% | 18.04% | 20.91% | 24.38% | Upgrade
|
| D&A For EBITDA | 192 | 188 | 167 | 146 | 84 | 28 | Upgrade
|
| EBIT | 382 | 514 | 918 | 1,900 | 1,634 | 1,383 | Upgrade
|
| EBIT Margin | 2.73% | 3.81% | 7.53% | 16.75% | 19.89% | 23.90% | Upgrade
|
| Effective Tax Rate | 40.43% | 36.75% | 29.01% | 30.04% | 36.08% | 36.64% | Upgrade
|
| Advertising Expenses | - | 3,466 | 3,134 | 2,464 | 1,578 | 793 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.