Nitta Gelatin Inc. (TYO:4977)
Japan
· Delayed Price · Currency is JPY 1,215.00
+18.00 (1.50%)
Apr 28, 2026, 3:30 PM JST
Nitta Gelatin Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 5,043 | 4,490 | -50 | 2,801 | 1,663 | 1,306 | Upgrade
|
| Depreciation & Amortization | 1,311 | 1,267 | 1,725 | 1,630 | 1,418 | 1,393 | Upgrade
|
| Loss (Gain) From Sale of Assets | -511 | -513 | 2,254 | 57 | 70 | 70 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -616 | - | -5 | Upgrade
|
| Loss (Gain) on Equity Investments | 156 | 144 | 51 | 83 | 121 | -9 | Upgrade
|
| Other Operating Activities | -937 | -906 | -798 | -580 | -304 | -41 | Upgrade
|
| Change in Accounts Receivable | 219 | 241 | 869 | -1,190 | -90 | 893 | Upgrade
|
| Change in Inventory | 667 | 920 | 1,253 | -2,269 | -1,199 | 575 | Upgrade
|
| Change in Accounts Payable | -516 | 110 | -68 | -489 | -521 | -888 | Upgrade
|
| Change in Other Net Operating Assets | 146 | -570 | -325 | 33 | -114 | 215 | Upgrade
|
| Operating Cash Flow | 5,578 | 5,183 | 4,911 | -540 | 1,044 | 3,509 | Upgrade
|
| Operating Cash Flow Growth | -1.03% | 5.54% | - | - | -70.25% | 78.21% | Upgrade
|
| Capital Expenditures | -1,717 | -1,408 | -2,170 | -2,077 | -1,218 | -1,220 | Upgrade
|
| Sale of Property, Plant & Equipment | 498 | 498 | 4 | - | -45 | 2 | Upgrade
|
| Sale (Purchase) of Intangibles | 82 | -54 | -99 | -82 | -64 | -54 | Upgrade
|
| Investment in Securities | -659 | 273 | -758 | 660 | 4 | 13 | Upgrade
|
| Other Investing Activities | -940 | -485 | 1 | 1 | -2 | 362 | Upgrade
|
| Investing Cash Flow | -2,736 | -1,176 | -3,022 | -1,498 | -1,325 | -897 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1,531 | 114 | 17 | Upgrade
|
| Long-Term Debt Issued | - | 2,500 | 2,500 | 2,819 | 1,651 | 3,012 | Upgrade
|
| Total Debt Issued | 1,600 | 2,500 | 2,500 | 4,350 | 1,765 | 3,029 | Upgrade
|
| Short-Term Debt Repaid | - | -2,105 | -1,108 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,404 | -2,480 | -2,118 | -2,198 | -2,591 | Upgrade
|
| Total Debt Repaid | -3,089 | -4,509 | -3,588 | -2,118 | -2,198 | -2,591 | Upgrade
|
| Net Debt Issued (Repaid) | -1,489 | -2,009 | -1,088 | 2,232 | -433 | 438 | Upgrade
|
| Repurchase of Common Stock | - | - | -3 | - | - | -199 | Upgrade
|
| Common Dividends Paid | -453 | -308 | -308 | -253 | -235 | -218 | Upgrade
|
| Other Financing Activities | -195 | -237 | -211 | -155 | -94 | -52 | Upgrade
|
| Financing Cash Flow | -2,137 | -2,554 | -1,610 | 1,824 | -762 | -31 | Upgrade
|
| Foreign Exchange Rate Adjustments | -77 | -113 | 172 | 30 | 75 | 35 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | -2 | -1 | - | 1 | - | Upgrade
|
| Net Cash Flow | 626 | 1,338 | 450 | -184 | -967 | 2,616 | Upgrade
|
| Free Cash Flow | 3,861 | 3,775 | 2,741 | -2,617 | -174 | 2,289 | Upgrade
|
| Free Cash Flow Growth | -13.91% | 37.72% | - | - | - | 114.13% | Upgrade
|
| Free Cash Flow Margin | 10.29% | 9.74% | 6.78% | -6.68% | -0.55% | 7.49% | Upgrade
|
| Free Cash Flow Per Share | 212.49 | 207.82 | 151.02 | -144.41 | -9.62 | 126.41 | Upgrade
|
| Cash Interest Paid | 73 | 106 | 203 | 158 | 97 | 110 | Upgrade
|
| Cash Income Tax Paid | 922 | 908 | 785 | 581 | 302 | 37 | Upgrade
|
| Levered Free Cash Flow | 2,895 | 3,420 | 1,117 | -3,198 | -171 | 1,690 | Upgrade
|
| Unlevered Free Cash Flow | 2,942 | 3,485 | 1,236 | -3,092 | -110.38 | 1,757 | Upgrade
|
| Change in Working Capital | 516 | 701 | 1,729 | -3,915 | -1,924 | 795 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.