Fuji Latex Co., Ltd. (TYO:5199)
Japan
· Delayed Price · Currency is JPY 1,949.00
-4.00 (-0.20%)
Apr 30, 2026, 12:30 PM JST
Fuji Latex Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 382 | 375 | 721 | -62 | 225 | Upgrade
|
| Depreciation & Amortization | - | 288 | 315 | 355 | 472 | 478 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 66 | 6 | 8 | 549 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -339 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | -52 | -178 | -225 | -36 | 34 | Upgrade
|
| Change in Accounts Receivable | - | 15 | 95 | 335 | -232 | -50 | Upgrade
|
| Change in Inventory | - | 463 | -328 | -238 | 213 | -15 | Upgrade
|
| Change in Accounts Payable | - | -193 | -88 | -106 | 199 | -32 | Upgrade
|
| Change in Other Net Operating Assets | - | 3 | 13 | -79 | 86 | 65 | Upgrade
|
| Operating Cash Flow | - | 633 | 210 | 771 | 1,189 | 705 | Upgrade
|
| Operating Cash Flow Growth | - | 201.43% | -72.76% | -35.16% | 68.65% | 60.59% | Upgrade
|
| Capital Expenditures | - | -168 | -87 | -63 | -134 | -104 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -6 | -29 | -7 | -2 | -2 | Upgrade
|
| Investment in Securities | - | 449 | -5 | -4 | -4 | -4 | Upgrade
|
| Other Investing Activities | - | - | -1 | -1 | -11 | -1 | Upgrade
|
| Investing Cash Flow | - | 277 | -122 | -75 | -151 | -111 | Upgrade
|
| Short-Term Debt Issued | - | 310 | - | - | - | 205 | Upgrade
|
| Long-Term Debt Issued | - | - | 300 | 300 | 400 | - | Upgrade
|
| Total Debt Issued | - | 310 | 300 | 300 | 400 | 205 | Upgrade
|
| Short-Term Debt Repaid | - | - | -105 | -210 | -415 | - | Upgrade
|
| Long-Term Debt Repaid | - | -381 | -341 | -576 | -696 | -541 | Upgrade
|
| Total Debt Repaid | - | -381 | -446 | -786 | -1,111 | -541 | Upgrade
|
| Net Debt Issued (Repaid) | - | -71 | -146 | -486 | -711 | -336 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -2 | Upgrade
|
| Common Dividends Paid | - | -63 | -63 | -63 | -63 | -37 | Upgrade
|
| Other Financing Activities | - | -148 | -137 | -126 | -28 | -75 | Upgrade
|
| Financing Cash Flow | - | -282 | -346 | -675 | -802 | -450 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 9 | 15 | 12 | 20 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | -1 | -1 | 1 | Upgrade
|
| Net Cash Flow | - | 638 | -242 | 32 | 255 | 145 | Upgrade
|
| Free Cash Flow | - | 465 | 123 | 708 | 1,055 | 601 | Upgrade
|
| Free Cash Flow Growth | - | 278.05% | -82.63% | -32.89% | 75.54% | - | Upgrade
|
| Free Cash Flow Margin | - | 6.46% | 1.64% | 8.76% | 12.95% | 8.77% | Upgrade
|
| Free Cash Flow Per Share | - | 366.80 | 97.00 | 558.24 | 831.66 | 473.57 | Upgrade
|
| Cash Interest Paid | - | 56 | 53 | 58 | 67 | 74 | Upgrade
|
| Cash Income Tax Paid | - | 54 | 176 | 227 | 36 | -33 | Upgrade
|
| Levered Free Cash Flow | - | 475.38 | -14.5 | 633.38 | 1,186 | 446.25 | Upgrade
|
| Unlevered Free Cash Flow | - | 511 | 18 | 669.63 | 1,228 | 493.13 | Upgrade
|
| Change in Working Capital | - | 288 | -308 | -88 | 266 | -32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.