Kuramoto Co., Ltd. (TYO:5216)
Japan
· Delayed Price · Currency is JPY 151.00
-5.00 (-3.21%)
Apr 30, 2026, 2:07 PM JST
Kuramoto Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Net Income | -3,058 | 49 | -287 | -186 | -1,951 | Upgrade
|
| Depreciation & Amortization | 449 | 121 | 112 | 136 | 257 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,511 | -13 | -3 | 9 | 2,654 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -2 | - | -1,462 | Upgrade
|
| Other Operating Activities | -15 | -9 | -1 | -26 | -246 | Upgrade
|
| Change in Accounts Receivable | 314 | -208 | 283 | 237 | -370 | Upgrade
|
| Change in Inventory | -42 | -76 | 29 | -14 | 26 | Upgrade
|
| Change in Accounts Payable | -20 | -43 | -63 | 27 | -68 | Upgrade
|
| Change in Other Net Operating Assets | 636 | -194 | -82 | -140 | -67 | Upgrade
|
| Operating Cash Flow | -225 | -373 | -14 | 43 | -1,227 | Upgrade
|
| Capital Expenditures | -348 | -464 | -47 | -48 | -29 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 17 | 3 | 855 | 3 | Upgrade
|
| Cash Acquisitions | - | 14 | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 2,807 | Upgrade
|
| Sale (Purchase) of Intangibles | -73 | -1 | -12 | -14 | - | Upgrade
|
| Investment in Securities | - | - | 1 | -1 | -2 | Upgrade
|
| Other Investing Activities | - | 1 | - | 61 | 5 | Upgrade
|
| Investing Cash Flow | -451 | -433 | -55 | 852 | 2,781 | Upgrade
|
| Short-Term Debt Issued | 482 | 203 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 250 | - | - | - | 4 | Upgrade
|
| Total Debt Issued | 732 | 203 | - | - | 4 | Upgrade
|
| Short-Term Debt Repaid | -433 | - | - | -321 | -1,769 | Upgrade
|
| Long-Term Debt Repaid | -169 | -326 | -2 | -493 | -423 | Upgrade
|
| Total Debt Repaid | -602 | -326 | -2 | -814 | -2,192 | Upgrade
|
| Net Debt Issued (Repaid) | 130 | -123 | -2 | -814 | -2,188 | Upgrade
|
| Issuance of Common Stock | 14 | 1,543 | - | - | - | Upgrade
|
| Other Financing Activities | -10 | -25 | -2 | -12 | 145 | Upgrade
|
| Financing Cash Flow | 134 | 1,395 | -4 | -826 | -2,043 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | -1 | - | Upgrade
|
| Net Cash Flow | -542 | 588 | -73 | 68 | -489 | Upgrade
|
| Free Cash Flow | -573 | -837 | -61 | -5 | -1,256 | Upgrade
|
| Free Cash Flow Margin | -28.51% | -53.41% | -3.59% | -0.25% | -47.24% | Upgrade
|
| Free Cash Flow Per Share | -11.94 | -21.37 | -3.78 | -0.31 | -77.81 | Upgrade
|
| Cash Interest Paid | 13 | 15 | 67 | 81 | 99 | Upgrade
|
| Cash Income Tax Paid | 15 | 4 | 6 | 11 | 14 | Upgrade
|
| Levered Free Cash Flow | -620.75 | - | 46.5 | 106.63 | 138.63 | Upgrade
|
| Unlevered Free Cash Flow | -612.63 | - | 89.63 | 159.75 | 199.25 | Upgrade
|
| Change in Working Capital | 888 | -521 | 167 | 110 | -479 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.