Asahi Eito Holdings Co.,Ltd. (TYO:5341)
381.00
-4.00 (-1.04%)
Apr 28, 2026, 3:30 PM JST
Asahi Eito Holdings Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 4,335 | 4,336 | 3,967 | 3,517 | 2,282 | 1,765 | Upgrade
|
| Revenue Growth (YoY) | 8.81% | 9.30% | 12.80% | 54.12% | 29.29% | -11.84% | Upgrade
|
| Cost of Revenue | 3,004 | 2,999 | 2,740 | 2,669 | 1,576 | 1,111 | Upgrade
|
| Gross Profit | 1,331 | 1,337 | 1,227 | 848 | 706 | 654 | Upgrade
|
| Selling, General & Admin | 1,596 | 1,592 | 1,535 | 1,298 | 878 | 645 | Upgrade
|
| Operating Expenses | 1,614 | 1,610 | 1,548 | 1,319 | 895 | 659 | Upgrade
|
| Operating Income | -283 | -273 | -321 | -471 | -189 | -5 | Upgrade
|
| Interest Expense | -8 | -8 | -5 | -4 | -6 | -5 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -4 | -13 | -11 | 43 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -12 | 9 | 4 | -24 | 8 | Upgrade
|
| EBT Excluding Unusual Items | -311 | -297 | -330 | -482 | -174 | 7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | 10 | 1 | -11 | 17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 6 | 3 | - | - | Upgrade
|
| Asset Writedown | -7 | -3 | -59 | -124 | - | -3 | Upgrade
|
| Other Unusual Items | -1 | -1 | 38 | -5 | - | -35 | Upgrade
|
| Pretax Income | -309 | -291 | -344 | -619 | -157 | -31 | Upgrade
|
| Income Tax Expense | 26 | 28 | 18 | 5 | 6 | 10 | Upgrade
|
| Earnings From Continuing Operations | -335 | -319 | -362 | -624 | -163 | -41 | Upgrade
|
| Minority Interest in Earnings | -14 | -21 | -12 | 1 | - | - | Upgrade
|
| Net Income | -349 | -340 | -374 | -623 | -163 | -41 | Upgrade
|
| Net Income to Common | -349 | -340 | -374 | -623 | -163 | -41 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 19.94% | 18.08% | 24.07% | 22.64% | 6.75% | 33.45% | Upgrade
|
| EPS (Basic) | -55.12 | -57.26 | -74.37 | -153.71 | -49.32 | -13.24 | Upgrade
|
| EPS (Diluted) | -55.12 | -57.26 | -74.37 | -153.71 | -49.32 | -13.24 | Upgrade
|
| Free Cash Flow | - | -150 | -189 | -122 | -516 | -38 | Upgrade
|
| Free Cash Flow Per Share | - | -25.26 | -37.58 | -30.10 | -156.14 | -12.28 | Upgrade
|
| Gross Margin | 30.70% | 30.84% | 30.93% | 24.11% | 30.94% | 37.05% | Upgrade
|
| Operating Margin | -6.53% | -6.30% | -8.09% | -13.39% | -8.28% | -0.28% | Upgrade
|
| Profit Margin | -8.05% | -7.84% | -9.43% | -17.71% | -7.14% | -2.32% | Upgrade
|
| Free Cash Flow Margin | - | -3.46% | -4.76% | -3.47% | -22.61% | -2.15% | Upgrade
|
| EBITDA | -236.5 | -226 | -272 | -431 | -166 | 19 | Upgrade
|
| EBITDA Margin | -5.46% | -5.21% | -6.86% | -12.26% | -7.27% | 1.08% | Upgrade
|
| D&A For EBITDA | 46.5 | 47 | 49 | 40 | 23 | 24 | Upgrade
|
| EBIT | -283 | -273 | -321 | -471 | -189 | -5 | Upgrade
|
| EBIT Margin | -6.53% | -6.30% | -8.09% | -13.39% | -8.28% | -0.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.