Tokyo Steel Manufacturing Co., Ltd. (TYO:5423)
Japan
· Delayed Price · Currency is JPY 1,542.00
-18.00 (-1.15%)
At close: Mar 9, 2026
Tokyo Steel Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 273,909 | 326,775 | 367,242 | 361,245 | 270,883 | 141,448 | Upgrade
|
| Revenue Growth (YoY) | -20.68% | -11.02% | 1.66% | 33.36% | 91.51% | -21.39% | Upgrade
|
| Cost of Revenue | 233,865 | 268,751 | 301,930 | 298,344 | 220,694 | 121,639 | Upgrade
|
| Gross Profit | 40,044 | 58,024 | 65,312 | 62,901 | 50,189 | 19,809 | Upgrade
|
| Selling, General & Admin | 25,018 | 27,675 | 27,021 | 24,612 | 18,217 | 15,641 | Upgrade
|
| Operating Expenses | 25,287 | 27,917 | 27,245 | 24,836 | 18,415 | 15,813 | Upgrade
|
| Operating Income | 14,757 | 30,107 | 38,067 | 38,065 | 31,774 | 3,996 | Upgrade
|
| Interest Expense | -131 | -28 | -14 | -18 | -27 | -26 | Upgrade
|
| Interest & Investment Income | 1,230 | 969 | 679 | 599 | 407 | 318 | Upgrade
|
| Currency Exchange Gain (Loss) | 24 | - | 591 | 157 | 862 | 249 | Upgrade
|
| Other Non Operating Income (Expenses) | 447 | 564 | 395 | 453 | 409 | 457 | Upgrade
|
| EBT Excluding Unusual Items | 16,327 | 31,612 | 39,718 | 39,256 | 33,425 | 4,994 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 222 | 1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,641 | -1,051 | -953 | -603 | 1 | 17 | Upgrade
|
| Asset Writedown | - | - | - | - | -545 | -718 | Upgrade
|
| Other Unusual Items | -498 | -853 | 781 | 1 | - | - | Upgrade
|
| Pretax Income | 19,470 | 29,708 | 39,768 | 38,655 | 32,881 | 4,293 | Upgrade
|
| Income Tax Expense | 5,732 | 8,505 | 11,810 | 7,807 | 944 | -1,596 | Upgrade
|
| Net Income | 13,738 | 21,203 | 27,958 | 30,848 | 31,937 | 5,889 | Upgrade
|
| Net Income to Common | 13,738 | 21,203 | 27,958 | 30,848 | 31,937 | 5,889 | Upgrade
|
| Net Income Growth | -39.40% | -24.16% | -9.37% | -3.41% | 442.32% | -57.31% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 107 | 110 | 113 | 118 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 107 | 110 | 113 | 118 | 123 | Upgrade
|
| Shares Change (YoY) | -4.57% | -2.88% | -2.60% | -4.35% | -3.45% | -8.06% | Upgrade
|
| EPS (Basic) | 133.02 | 197.96 | 253.51 | 272.44 | 269.79 | 48.03 | Upgrade
|
| EPS (Diluted) | 133.02 | 197.96 | 253.51 | 272.44 | 269.79 | 48.03 | Upgrade
|
| EPS Growth | -36.50% | -21.91% | -6.95% | 0.98% | 461.68% | -53.57% | Upgrade
|
| Free Cash Flow | - | -2,774 | 36,657 | 30,590 | 17,123 | 167 | Upgrade
|
| Free Cash Flow Per Share | - | -25.90 | 332.38 | 270.16 | 144.65 | 1.36 | Upgrade
|
| Gross Margin | 14.62% | 17.76% | 17.78% | 17.41% | 18.53% | 14.00% | Upgrade
|
| Operating Margin | 5.39% | 9.21% | 10.37% | 10.54% | 11.73% | 2.83% | Upgrade
|
| Profit Margin | 5.02% | 6.49% | 7.61% | 8.54% | 11.79% | 4.16% | Upgrade
|
| Free Cash Flow Margin | - | -0.85% | 9.98% | 8.47% | 6.32% | 0.12% | Upgrade
|
| EBITDA | - | 36,916 | 44,001 | 43,097 | 36,332 | 9,559 | Upgrade
|
| EBITDA Margin | - | 11.30% | 11.98% | 11.93% | 13.41% | 6.76% | Upgrade
|
| D&A For EBITDA | 7,465 | 6,809 | 5,934 | 5,032 | 4,558 | 5,563 | Upgrade
|
| EBIT | 14,757 | 30,107 | 38,067 | 38,065 | 31,774 | 3,996 | Upgrade
|
| EBIT Margin | 5.39% | 9.21% | 10.37% | 10.54% | 11.73% | 2.83% | Upgrade
|
| Effective Tax Rate | 29.44% | 28.63% | 29.70% | 20.20% | 2.87% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.