Tokyo Steel Manufacturing Co., Ltd. (TYO:5423)
Japan flag Japan · Delayed Price · Currency is JPY
1,693.00
-4.00 (-0.24%)
Apr 28, 2026, 3:30 PM JST

Tokyo Steel Manufacturing Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 2021 - 2017
Revenue
268,095326,775367,242361,245270,883
Upgrade
Revenue Growth (YoY)
-17.96%-11.02%1.66%33.36%91.51%
Upgrade
Cost of Revenue
236,022268,751301,930298,344220,694
Upgrade
Gross Profit
32,07358,02465,31262,90150,189
Upgrade
Selling, General & Admin
24,84127,67527,02124,61218,217
Upgrade
Operating Expenses
24,84127,91727,24524,83618,415
Upgrade
Operating Income
7,23230,10738,06738,06531,774
Upgrade
Interest Expense
-135-28-14-18-27
Upgrade
Interest & Investment Income
1,340969679599407
Upgrade
Currency Exchange Gain (Loss)
-154-591157862
Upgrade
Other Non Operating Income (Expenses)
348564395453409
Upgrade
EBT Excluding Unusual Items
8,63131,61239,71839,25633,425
Upgrade
Gain (Loss) on Sale of Investments
2,599-2221-
Upgrade
Gain (Loss) on Sale of Assets
3,831-1,051-953-6031
Upgrade
Asset Writedown
-----545
Upgrade
Other Unusual Items
-964-8537811-
Upgrade
Pretax Income
14,09729,70839,76838,65532,881
Upgrade
Income Tax Expense
2,5408,50511,8107,807944
Upgrade
Net Income
11,55721,20327,95830,84831,937
Upgrade
Net Income to Common
11,55721,20327,95830,84831,937
Upgrade
Net Income Growth
-45.49%-24.16%-9.37%-3.41%442.32%
Upgrade
Shares Outstanding (Basic)
103107110113118
Upgrade
Shares Outstanding (Diluted)
103107110113118
Upgrade
Shares Change (YoY)
-4.13%-2.88%-2.60%-4.35%-3.45%
Upgrade
EPS (Basic)
112.55197.96253.51272.44269.79
Upgrade
EPS (Diluted)
112.55197.96253.51272.44269.79
Upgrade
EPS Growth
-43.14%-21.91%-6.95%0.98%461.68%
Upgrade
Free Cash Flow
-25,837-2,77436,65730,59017,123
Upgrade
Free Cash Flow Per Share
-251.63-25.90332.38270.16144.65
Upgrade
Gross Margin
11.96%17.76%17.78%17.41%18.53%
Upgrade
Operating Margin
2.70%9.21%10.37%10.54%11.73%
Upgrade
Profit Margin
4.31%6.49%7.61%8.54%11.79%
Upgrade
Free Cash Flow Margin
-9.64%-0.85%9.98%8.47%6.32%
Upgrade
EBITDA
15,31936,91644,00143,09736,332
Upgrade
EBITDA Margin
5.71%11.30%11.98%11.93%13.41%
Upgrade
D&A For EBITDA
8,0876,8095,9345,0324,558
Upgrade
EBIT
7,23230,10738,06738,06531,774
Upgrade
EBIT Margin
2.70%9.21%10.37%10.54%11.73%
Upgrade
Effective Tax Rate
18.02%28.63%29.70%20.20%2.87%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.