Tokyo Steel Manufacturing Co., Ltd. (TYO:5423)
1,693.00
-4.00 (-0.24%)
Apr 28, 2026, 3:30 PM JST
Tokyo Steel Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 268,095 | 326,775 | 367,242 | 361,245 | 270,883 | Upgrade
|
| Revenue Growth (YoY) | -17.96% | -11.02% | 1.66% | 33.36% | 91.51% | Upgrade
|
| Cost of Revenue | 236,022 | 268,751 | 301,930 | 298,344 | 220,694 | Upgrade
|
| Gross Profit | 32,073 | 58,024 | 65,312 | 62,901 | 50,189 | Upgrade
|
| Selling, General & Admin | 24,841 | 27,675 | 27,021 | 24,612 | 18,217 | Upgrade
|
| Operating Expenses | 24,841 | 27,917 | 27,245 | 24,836 | 18,415 | Upgrade
|
| Operating Income | 7,232 | 30,107 | 38,067 | 38,065 | 31,774 | Upgrade
|
| Interest Expense | -135 | -28 | -14 | -18 | -27 | Upgrade
|
| Interest & Investment Income | 1,340 | 969 | 679 | 599 | 407 | Upgrade
|
| Currency Exchange Gain (Loss) | -154 | - | 591 | 157 | 862 | Upgrade
|
| Other Non Operating Income (Expenses) | 348 | 564 | 395 | 453 | 409 | Upgrade
|
| EBT Excluding Unusual Items | 8,631 | 31,612 | 39,718 | 39,256 | 33,425 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,599 | - | 222 | 1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,831 | -1,051 | -953 | -603 | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | -545 | Upgrade
|
| Other Unusual Items | -964 | -853 | 781 | 1 | - | Upgrade
|
| Pretax Income | 14,097 | 29,708 | 39,768 | 38,655 | 32,881 | Upgrade
|
| Income Tax Expense | 2,540 | 8,505 | 11,810 | 7,807 | 944 | Upgrade
|
| Net Income | 11,557 | 21,203 | 27,958 | 30,848 | 31,937 | Upgrade
|
| Net Income to Common | 11,557 | 21,203 | 27,958 | 30,848 | 31,937 | Upgrade
|
| Net Income Growth | -45.49% | -24.16% | -9.37% | -3.41% | 442.32% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 107 | 110 | 113 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 107 | 110 | 113 | 118 | Upgrade
|
| Shares Change (YoY) | -4.13% | -2.88% | -2.60% | -4.35% | -3.45% | Upgrade
|
| EPS (Basic) | 112.55 | 197.96 | 253.51 | 272.44 | 269.79 | Upgrade
|
| EPS (Diluted) | 112.55 | 197.96 | 253.51 | 272.44 | 269.79 | Upgrade
|
| EPS Growth | -43.14% | -21.91% | -6.95% | 0.98% | 461.68% | Upgrade
|
| Free Cash Flow | -25,837 | -2,774 | 36,657 | 30,590 | 17,123 | Upgrade
|
| Free Cash Flow Per Share | -251.63 | -25.90 | 332.38 | 270.16 | 144.65 | Upgrade
|
| Gross Margin | 11.96% | 17.76% | 17.78% | 17.41% | 18.53% | Upgrade
|
| Operating Margin | 2.70% | 9.21% | 10.37% | 10.54% | 11.73% | Upgrade
|
| Profit Margin | 4.31% | 6.49% | 7.61% | 8.54% | 11.79% | Upgrade
|
| Free Cash Flow Margin | -9.64% | -0.85% | 9.98% | 8.47% | 6.32% | Upgrade
|
| EBITDA | 15,319 | 36,916 | 44,001 | 43,097 | 36,332 | Upgrade
|
| EBITDA Margin | 5.71% | 11.30% | 11.98% | 11.93% | 13.41% | Upgrade
|
| D&A For EBITDA | 8,087 | 6,809 | 5,934 | 5,032 | 4,558 | Upgrade
|
| EBIT | 7,232 | 30,107 | 38,067 | 38,065 | 31,774 | Upgrade
|
| EBIT Margin | 2.70% | 9.21% | 10.37% | 10.54% | 11.73% | Upgrade
|
| Effective Tax Rate | 18.02% | 28.63% | 29.70% | 20.20% | 2.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.