Ridge-i Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2020	FY 2019
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '20 Jul 31, 2020	Jul '19 Jul 31, 2019
Revenue	2,336	2,593	354.12	218.94
Revenue Growth (YoY)	-	632.24%	61.75%	-
Cost of Revenue	1,063	1,268	189.49	70.83
Gross Profit	1,273	1,325	164.63	148.11
Selling, General & Admin	1,021	1,042	-	-
Other Operating Expenses	-	-	321.83	117.76
Operating Expenses	1,021	1,042	330.88	117.95
Operating Income	252	283	-166.25	30.16
Interest Expense	-	-	-	-0.59
Interest & Investment Income	2	1	-	-
Other Non Operating Income (Expenses)	2	6	3.29	-3.29
EBT Excluding Unusual Items	256	290	-162.96	26.27
Gain (Loss) on Sale of Assets	-	-1	-	-
Pretax Income	258	289	-162.96	26.27
Income Tax Expense	95	102	0.33	9.16
Earnings From Continuing Operations	163	187	-163.29	17.11
Net Income to Company	-	187	-	-
Minority Interest in Earnings	-18	-48	-	-
Net Income	145	139	-163.29	17.11
Net Income to Common	145	139	-163.29	17.11
Shares Outstanding (Basic)	4	4	-	-
Shares Outstanding (Diluted)	4	4	-	-
EPS (Basic)	35.93	35.84	-	-
EPS (Diluted)	35.00	34.87	-	-
Free Cash Flow	229	7	-	-
Free Cash Flow Per Share	55.27	1.75	-	-
Gross Margin	54.50%	51.10%	46.49%	67.65%
Operating Margin	10.79%	10.91%	-46.95%	13.77%
Profit Margin	6.21%	5.36%	-46.11%	7.81%
Free Cash Flow Margin	9.80%	0.27%	-	-
EBITDA	314	367	-157.2	30.35
EBITDA Margin	13.44%	14.15%	-44.39%	13.86%
D&A For EBITDA	62	84	-	-
EBIT	252	283	-166.25	30.16
EBIT Margin	10.79%	10.91%	-46.95%	13.77%
Effective Tax Rate	36.82%	35.29%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.