S Crypto Energy Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2010	2009 - 2005
Period Ending	Apr '26 Apr 27, 2026	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '10 Mar 31, 2010	2009 - 2005
Market Capitalization	16,814	3,540	3,540	5,187	4,325	3,018	Upgrade
Market Cap Growth	22.42%	0%	-31.76%	19.92%	43.33%	-0.00%	Upgrade
Enterprise Value	14,665	1,222	2,213	3,549	3,404	1,886	Upgrade
Last Close Price	96.00	25.00	25.00	37.00	43.00	29.63	Upgrade
PE Ratio	247.14	8.31	-	-	-	-	Upgrade
PS Ratio	13.55	2.29	2.60	4.49	4.00	1.26	Upgrade
PB Ratio	5.57	1.18	1.35	1.93	2.41	0.84	Upgrade
P/TBV Ratio	5.57	1.18	1.35	1.93	2.41	0.85	Upgrade
EV/Sales Ratio	11.82	0.79	1.63	3.07	3.15	0.79	Upgrade
Debt / Equity Ratio	-	0.00	0.00	0.00	0.00	0.21	Upgrade
Net Debt / Equity Ratio	-0.71	-0.75	-0.50	-0.65	-0.54	-0.35	Upgrade
Net Debt / EBITDA Ratio	6.47	8.09	11.27	6.98	4.21	3.00	Upgrade
Net Debt / FCF Ratio	7.07	15.09	9.14	3.84	12.70	3.68	Upgrade
Asset Turnover	0.38	0.50	0.46	0.47	-	0.49	Upgrade
Inventory Turnover	1.48	2.10	1.67	1.32	-	2.22	Upgrade
Quick Ratio	64.19	16.96	7.42	11.94	8.62	6.86	Upgrade
Current Ratio	85.47	21.57	11.31	16.01	14.33	10.13	Upgrade
Return on Equity (ROE)	1.84%	15.11%	-3.95%	-14.67%	-	-3.30%	Upgrade
Return on Assets (ROA)	-6.36%	-5.61%	-2.48%	-6.56%	-	-5.80%	Upgrade
Return on Invested Capital (ROIC)	-31.94%	-26.45%	-10.29%	-29.18%	-15.17%	-18.29%	Upgrade
Return on Capital Employed (ROCE)	-10.70%	-8.90%	-4.30%	-9.40%	-12.80%	-10.30%	Upgrade
Earnings Yield	0.33%	12.04%	-2.97%	-6.34%	-6.22%	-4.01%	Upgrade
FCF Yield	-	-4.21%	-4.04%	-8.73%	-1.76%	-11.47%	Upgrade
Buyback Yield / Dilution	-	0.00%	-17.94%	-19.35%	0.00%	0.00%	Upgrade
Total Shareholder Return	-	-	-17.94%	-19.35%	0.00%	0.00%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.