KeePer Technical Laboratory Co., Ltd. (TYO:6036)
3,330.00
-105.00 (-3.06%)
At close: Mar 9, 2026
TYO:6036 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 23,932 | 23,092 | 20,574 | 17,042 | 14,357 | 11,800 | Upgrade
|
| Other Revenue | 1 | 1 | - | - | 1 | 1 | Upgrade
|
| Revenue | 23,933 | 23,093 | 20,574 | 17,042 | 14,358 | 11,801 | Upgrade
|
| Revenue Growth (YoY) | 8.94% | 12.24% | 20.72% | 18.69% | 21.67% | 35.66% | Upgrade
|
| Cost of Revenue | 11,863 | 11,013 | 3,758 | 3,127 | 2,722 | 2,511 | Upgrade
|
| Gross Profit | 12,070 | 12,080 | 16,816 | 13,915 | 11,636 | 9,290 | Upgrade
|
| Selling, General & Admin | 4,876 | 4,539 | 10,020 | 7,894 | 6,837 | 5,810 | Upgrade
|
| Research & Development | 40 | 40 | 40 | 55 | 36 | 53 | Upgrade
|
| Other Operating Expenses | 262 | 262 | 209 | 161 | 148 | 125 | Upgrade
|
| Operating Expenses | 5,318 | 4,981 | 10,715 | 8,440 | 7,309 | 6,268 | Upgrade
|
| Operating Income | 6,752 | 7,099 | 6,101 | 5,475 | 4,327 | 3,022 | Upgrade
|
| Interest Expense | -16 | -8 | -1 | -1 | -3 | -4 | Upgrade
|
| Interest & Investment Income | 131 | 63 | 2 | 2 | 1 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -77 | 5 | -35 | -11 | -8 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | -28 | 8 | 4 | 7 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 6,801 | 7,131 | 6,075 | 5,469 | 4,324 | 3,022 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,762 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 2 | -10 | -9 | 3 | -2 | Upgrade
|
| Asset Writedown | - | - | - | - | -5 | -26 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 13,562 | 7,133 | 6,065 | 5,460 | 4,322 | 2,993 | Upgrade
|
| Income Tax Expense | 4,184 | 2,245 | 1,644 | 1,503 | 1,229 | 860 | Upgrade
|
| Net Income | 9,378 | 4,888 | 4,421 | 3,957 | 3,093 | 2,133 | Upgrade
|
| Net Income to Common | 9,378 | 4,888 | 4,421 | 3,957 | 3,093 | 2,133 | Upgrade
|
| Net Income Growth | 91.19% | 10.56% | 11.73% | 27.93% | 45.01% | 133.63% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 28 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.01% | 0.03% | -0.00% | -3.26% | 99.43% | Upgrade
|
| EPS (Basic) | 343.63 | 179.10 | 162.01 | 145.05 | 113.38 | 75.64 | Upgrade
|
| EPS (Diluted) | 343.63 | 179.10 | 162.01 | 145.05 | 113.38 | 75.64 | Upgrade
|
| EPS Growth | 91.20% | 10.55% | 11.70% | 27.93% | 49.89% | 17.15% | Upgrade
|
| Free Cash Flow | 3,537 | 3,876 | 3,203 | 2,538 | 1,875 | 2,468 | Upgrade
|
| Free Cash Flow Per Share | 129.60 | 142.02 | 117.38 | 93.03 | 68.73 | 87.52 | Upgrade
|
| Gross Margin | 50.43% | 52.31% | 81.73% | 81.65% | 81.04% | 78.72% | Upgrade
|
| Operating Margin | 28.21% | 30.74% | 29.65% | 32.13% | 30.14% | 25.61% | Upgrade
|
| Profit Margin | 39.18% | 21.17% | 21.49% | 23.22% | 21.54% | 18.07% | Upgrade
|
| Free Cash Flow Margin | 14.78% | 16.78% | 15.57% | 14.89% | 13.06% | 20.91% | Upgrade
|
| EBITDA | 7,373 | 7,656 | 6,547 | 5,805 | 4,615 | 3,302 | Upgrade
|
| EBITDA Margin | 30.81% | 33.15% | 31.82% | 34.06% | 32.14% | 27.98% | Upgrade
|
| D&A For EBITDA | 621 | 557 | 446 | 330 | 288 | 280 | Upgrade
|
| EBIT | 6,752 | 7,099 | 6,101 | 5,475 | 4,327 | 3,022 | Upgrade
|
| EBIT Margin | 28.21% | 30.74% | 29.65% | 32.13% | 30.14% | 25.61% | Upgrade
|
| Effective Tax Rate | 30.85% | 31.47% | 27.11% | 27.53% | 28.44% | 28.73% | Upgrade
|
| Advertising Expenses | - | 787 | 863 | 434 | 377 | 391 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.