Livesense Inc. (TYO:6054)
118.00
+1.00 (0.85%)
Apr 28, 2026, 3:30 PM JST
Livesense Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,639 | 6,320 | 5,654 | 4,757 | 4,179 | Upgrade
|
| Revenue Growth (YoY) | -10.78% | 11.78% | 18.86% | 13.83% | 2.48% | Upgrade
|
| Cost of Revenue | 1,429 | 1,581 | 952 | 756 | 742 | Upgrade
|
| Gross Profit | 4,210 | 4,739 | 4,702 | 4,001 | 3,437 | Upgrade
|
| Selling, General & Admin | 4,578 | 4,628 | 4,217 | 3,717 | 4,549 | Upgrade
|
| Operating Expenses | 4,579 | 4,629 | 4,217 | 3,717 | 4,549 | Upgrade
|
| Operating Income | -369 | 110 | 485 | 284 | -1,112 | Upgrade
|
| Interest & Investment Income | 5 | - | 6 | - | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 68 | 149 | 158 | 154 | 194 | Upgrade
|
| EBT Excluding Unusual Items | -296 | 259 | 649 | 438 | -916 | Upgrade
|
| Gain (Loss) on Sale of Investments | 378 | 23 | 91 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -13 | -33 | Upgrade
|
| Pretax Income | 82 | 282 | 740 | 425 | -949 | Upgrade
|
| Income Tax Expense | 86 | 67 | 24 | -112 | -6 | Upgrade
|
| Earnings From Continuing Operations | -4 | 215 | 716 | 537 | -943 | Upgrade
|
| Minority Interest in Earnings | -18 | -18 | - | - | - | Upgrade
|
| Net Income | -22 | 197 | 716 | 537 | -943 | Upgrade
|
| Net Income to Common | -22 | 197 | 716 | 537 | -943 | Upgrade
|
| Net Income Growth | - | -72.49% | 33.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.18% | - | 0.01% | -1.18% | Upgrade
|
| EPS (Basic) | -0.80 | 7.17 | 26.11 | 19.58 | -34.39 | Upgrade
|
| EPS (Diluted) | -0.80 | 7.17 | 26.11 | 19.58 | -34.39 | Upgrade
|
| EPS Growth | - | -72.53% | 33.33% | - | - | Upgrade
|
| Free Cash Flow | -652 | 264 | 1 | 731 | -361 | Upgrade
|
| Free Cash Flow Per Share | -23.68 | 9.61 | 0.04 | 26.66 | -13.17 | Upgrade
|
| Gross Margin | 74.66% | 74.98% | 83.16% | 84.11% | 82.25% | Upgrade
|
| Operating Margin | -6.54% | 1.74% | 8.58% | 5.97% | -26.61% | Upgrade
|
| Profit Margin | -0.39% | 3.12% | 12.66% | 11.29% | -22.56% | Upgrade
|
| Free Cash Flow Margin | -11.56% | 4.18% | 0.02% | 15.37% | -8.64% | Upgrade
|
| EBITDA | -367 | 113 | 488 | 285 | -1,087 | Upgrade
|
| EBITDA Margin | -6.51% | 1.79% | 8.63% | 5.99% | -26.01% | Upgrade
|
| D&A For EBITDA | 2 | 3 | 3 | 1 | 25 | Upgrade
|
| EBIT | -369 | 110 | 485 | 284 | -1,112 | Upgrade
|
| EBIT Margin | -6.54% | 1.74% | 8.58% | 5.97% | -26.61% | Upgrade
|
| Effective Tax Rate | 104.88% | 23.76% | 3.24% | - | - | Upgrade
|
| Advertising Expenses | 1,717 | 1,933 | 1,885 | 1,397 | 1,567 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.