Ishii Hyoki Co., Ltd. (TYO:6336)
Japan
· Delayed Price · Currency is JPY 1,172.00
+46.00 (4.09%)
Apr 30, 2026, 2:51 PM JST
Ishii Hyoki Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Net Income | 1,143 | 1,103 | 1,513 | 2,018 | 1,724 | Upgrade
|
| Depreciation & Amortization | 589 | 641 | 613 | 553 | 520 | Upgrade
|
| Loss (Gain) From Sale of Assets | 41 | 4 | 208 | -1 | 6 | Upgrade
|
| Other Operating Activities | -160 | -252 | -192 | -232 | -85 | Upgrade
|
| Change in Accounts Receivable | -307 | 1,195 | -507 | -983 | -163 | Upgrade
|
| Change in Inventory | 82 | 352 | 325 | -661 | -302 | Upgrade
|
| Change in Accounts Payable | -81 | -287 | -1,140 | 751 | 448 | Upgrade
|
| Change in Other Net Operating Assets | -7 | -464 | -259 | 302 | -473 | Upgrade
|
| Operating Cash Flow | 1,300 | 2,292 | 561 | 1,747 | 1,675 | Upgrade
|
| Operating Cash Flow Growth | -43.28% | 308.56% | -67.89% | 4.30% | -21.10% | Upgrade
|
| Capital Expenditures | -473 | -431 | -463 | -814 | -430 | Upgrade
|
| Sale of Property, Plant & Equipment | 270 | 8 | 3 | 5 | 82 | Upgrade
|
| Sale (Purchase) of Intangibles | -31 | -7 | -17 | -33 | -34 | Upgrade
|
| Investment in Securities | 449 | -181 | -948 | -264 | -2 | Upgrade
|
| Other Investing Activities | -32 | -15 | 13 | -12 | -6 | Upgrade
|
| Investing Cash Flow | 183 | -626 | -1,412 | -1,118 | -390 | Upgrade
|
| Short-Term Debt Issued | 59 | - | 700 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 2,052 | - | Upgrade
|
| Total Debt Issued | 59 | - | 700 | 2,052 | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,163 | - | - | -579 | Upgrade
|
| Long-Term Debt Repaid | -692 | -421 | -420 | -2,577 | -400 | Upgrade
|
| Total Debt Repaid | -692 | -1,584 | -420 | -2,577 | -979 | Upgrade
|
| Net Debt Issued (Repaid) | -633 | -1,584 | 280 | -525 | -979 | Upgrade
|
| Repurchase of Common Stock | -99 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -163 | -122 | -81 | -81 | -81 | Upgrade
|
| Other Financing Activities | -44 | -79 | -77 | -75 | -71 | Upgrade
|
| Financing Cash Flow | -939 | -1,785 | 122 | -681 | -1,131 | Upgrade
|
| Foreign Exchange Rate Adjustments | 86 | 222 | 161 | 149 | 194 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -1 | 2 | - | - | Upgrade
|
| Net Cash Flow | 631 | 102 | -566 | 97 | 348 | Upgrade
|
| Free Cash Flow | 827 | 1,861 | 98 | 933 | 1,245 | Upgrade
|
| Free Cash Flow Growth | -55.56% | 1798.98% | -89.50% | -25.06% | -30.91% | Upgrade
|
| Free Cash Flow Margin | 5.28% | 12.56% | 0.59% | 5.12% | 8.63% | Upgrade
|
| Free Cash Flow Per Share | 102.76 | 228.29 | 12.02 | 114.45 | 152.71 | Upgrade
|
| Cash Interest Paid | 41 | 42 | 46 | 50 | 56 | Upgrade
|
| Cash Income Tax Paid | 190 | 317 | 243 | 274 | 130 | Upgrade
|
| Levered Free Cash Flow | 490.63 | 1,595 | -344.13 | 177.25 | 711 | Upgrade
|
| Unlevered Free Cash Flow | 515.63 | 1,621 | -316 | 208.5 | 745.38 | Upgrade
|
| Change in Working Capital | -313 | 796 | -1,581 | -591 | -490 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.